All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
MEDIFAST INC Last Reported: 6/30/2024 Stock Symbol: MED

Business Address

11445 CRONHILL DRIVE

OWINGS MILLS , MD US 21117

Mailing Address

11445 CRONHILL DRIVE

OWINGS MILLS , MD US 21117
Phone Number: 732-764-0619 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 5/31/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $97,471,000.00 $94,440,000.00 $112,751,000.00 $147,405,000.00 $123,748,000.00 $87,691,000.00 $69,710,000.00 $61,069,000.00 $118,003,000.00 $104,183,000.00 $154,516,000.00 $191,987,000.00 $206,031,000.00 $163,723,000.00 $156,486,000.00 $130,828,000.00 $90,670,000.00 $76,974,000.00 $81,196,000.00 $96,311,000.00 $101,842,000.00 $81,364,000.00 $82,307,000.00 $81,076,000.00 $86,963,000.00 $75,077,000.00 $70,553,000.00 $63,532,000.00 -- $53,970,000.00 $52,436,000.00 $57,120,000.00 $58,610,000.00 $47,316,000.00 $42,037,000.00 $38,994,000.00 $37,145,000.00 $33,423,000.00 $24,459,000.00 $27,631,000.00 $32,019,000.00 $41,360,000.00 $36,382,000.00 $47,980,000.00 $44,405,000.00 $49,230,000.00 $39,937,000.00 $43,411,000.00 $37,120,000.00 $31,935,000.00 $14,262,000.00 $18,454,000.00 $28,292,000.00 $31,189,000.00 $17,165,000.00 $10,604,000.00 $973,000.00
Accounts Receivable Net Current -- -- -- -- -- -- -- -- -- -- -- -- $88,000.00 $584,000.00 $647,000.00 $836,000.00 $390,000.00 $1,437,000.00 $1,451,000.00 $978,000.00 $631,000.00 $1,011,000.00 $1,017,000.00 $934,000.00 $1,025,000.00 $576,000.00 $708,000.00 $914,000.00 -- $1,493,000.00 $1,387,000.00 $1,131,000.00 $1,627,000.00 $2,115,000.00 $1,633,000.00 $1,869,000.00 $1,991,000.00 $2,306,000.00 $1,650,000.00 $2,354,000.00 $1,693,000.00 $1,524,000.00 $1,246,000.00 $1,932,000.00 $1,965,000.00 $2,452,000.00 $2,148,000.00 $2,732,000.00 $2,395,000.00 $2,177,000.00 $1,477,000.00 -- -- -- $623,000.00 -- --
Inventory $46,273,000.00 $54,591,000.00 $58,227,000.00 $68,896,000.00 $96,896,000.00 $118,856,000.00 $145,279,000.00 $156,974,000.00 $188,972,000.00 $180,043,000.00 $129,614,000.00 $95,790,000.00 $62,234,000.00 $53,392,000.00 $41,736,000.00 $38,580,000.00 $47,883,000.00 $48,771,000.00 $51,925,000.00 $48,473,000.00 $43,257,000.00 $38,888,000.00 $43,845,000.00 $26,900,000.00 $17,288,000.00 $19,328,000.00 $16,024,000.00 $18,048,000.00 -- $19,883,000.00 $18,311,000.00 $15,015,000.00 $11,364,000.00 $13,243,000.00 $13,335,000.00 $11,770,000.00 $12,424,000.00 $14,186,000.00 $15,735,000.00 $16,208,000.00 $17,579,000.00 $15,896,000.00 $18,059,000.00 $17,451,000.00 $15,981,000.00 $18,419,000.00 $20,804,000.00 $18,279,000.00 $16,265,000.00 $15,347,000.00 $19,969,000.00 -- -- -- $19,534,000.00 -- --
Prepaid Expenses and Other Current Assets $11,412,000.00 $10,670,000.00 $8,289,000.00 $12,516,000.00 $9,674,000.00 $16,237,000.00 $14,445,000.00 $16,710,000.00 $13,227,000.00 $16,334,000.00 $11,541,000.00 $11,104,000.00 $6,625,000.00 $5,863,000.00 $5,158,000.00 $6,437,000.00 $7,493,000.00 $6,096,000.00 $4,817,000.00 $7,638,000.00 $4,995,000.00 $4,586,000.00 $3,851,000.00 $3,936,000.00 $3,577,000.00 $4,188,000.00 $2,404,000.00 $3,210,000.00 -- $2,925,000.00 $3,502,000.00 $3,027,000.00 $3,473,000.00 $2,879,000.00 $2,886,000.00 $1,672,000.00 $3,087,000.00 $2,814,000.00 $2,875,000.00 $1,937,000.00 $2,351,000.00 $2,943,000.00 $2,890,000.00 $2,035,000.00 $2,982,000.00 $3,403,000.00 $3,296,000.00 $2,270,000.00 $3,094,000.00 $2,836,000.00 $2,251,000.00 -- -- -- $2,108,000.00 -- --
Total Current Assets $219,584,000.00 $224,029,000.00 $224,276,000.00 $228,817,000.00 $230,318,000.00 $222,784,000.00 $229,584,000.00 $243,300,000.00 $324,259,000.00 $306,866,000.00 $301,050,000.00 $304,321,000.00 $281,861,000.00 $234,314,000.00 $217,460,000.00 $191,245,000.00 $161,222,000.00 $154,151,000.00 $158,307,000.00 $171,976,000.00 $169,310,000.00 $145,519,000.00 $151,932,000.00 $135,091,000.00 $131,131,000.00 $125,198,000.00 $115,312,000.00 $110,724,000.00 -- $103,644,000.00 $101,297,000.00 $103,170,000.00 $97,752,000.00 $92,136,000.00 $88,073,000.00 $84,718,000.00 $86,134,000.00 $87,577,000.00 $81,914,000.00 $79,052,000.00 $92,256,000.00 $99,848,000.00 $91,954,000.00 $106,856,000.00 $101,190,000.00 $94,891,000.00 $88,575,000.00 $87,592,000.00 $79,500,000.00 $75,767,000.00 $63,986,000.00 -- -- -- $60,670,000.00 -- --
Property Plant and Equipement $50,986,000.00 $51,467,000.00 $53,484,000.00 $54,412,000.00 $55,960,000.00 $57,185,000.00 $58,107,000.00 $58,544,000.00 $57,804,000.00 $56,131,000.00 $46,451,000.00 $37,376,000.00 $31,107,000.00 $27,633,000.00 $26,828,000.00 $24,574,000.00 $25,324,000.00 $26,039,000.00 $26,247,000.00 $24,984,000.00 $23,343,000.00 $19,747,000.00 $18,760,000.00 $18,220,000.00 $18,358,000.00 $18,611,000.00 $18,776,000.00 $18,505,000.00 -- $19,137,000.00 $19,753,000.00 $20,111,000.00 $20,136,000.00 $27,047,000.00 $29,029,000.00 $29,527,000.00 $31,068,000.00 $32,507,000.00 $33,477,000.00 $36,014,000.00 $37,080,000.00 $39,057,000.00 $40,336,000.00 $41,135,000.00 $40,665,000.00 $40,131,000.00 $40,109,000.00 $38,946,000.00 $39,621,000.00 $39,193,000.00 $38,852,000.00 -- -- -- $30,589,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $49,000.00 $167,000.00 $296,000.00 $428,000.00 $589,000.00 $741,000.00 $896,000.00 $1,003,000.00 -- -- -- $1,072,000.00 -- --
Goodwill -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Other Assets $13,648,000.00 $14,650,000.00 $15,753,000.00 $14,269,000.00 $13,709,000.00 $12,456,000.00 $12,691,000.00 $12,955,000.00 $12,026,000.00 $6,468,000.00 $6,439,000.00 $3,784,000.00 $3,112,000.00 $2,937,000.00 $3,002,000.00 $2,833,000.00 $2,181,000.00 $353,000.00 $453,000.00 $710,000.00 $941,000.00 $1,183,000.00 $1,400,000.00 $1,649,000.00 $1,902,000.00 $2,120,000.00 $299,000.00 $286,000.00 -- $166,000.00 $162,000.00 $162,000.00 $165,000.00 $169,000.00 $205,000.00 $163,000.00 $162,000.00 $162,000.00 $497,000.00 $273,000.00 $400,000.00 $341,000.00 $360,000.00 $356,000.00 $419,000.00 $486,000.00 $1,139,000.00 $1,173,000.00 $1,096,000.00 $1,406,000.00 $1,824,000.00 -- -- -- $1,728,000.00 -- --
Total Assets $302,759,000.00 $309,908,000.00 $320,019,000.00 $318,725,000.00 $321,606,000.00 $316,213,000.00 $326,351,000.00 $340,550,000.00 $421,435,000.00 $398,326,000.00 $371,368,000.00 $364,234,000.00 $326,395,000.00 $276,084,000.00 $260,790,000.00 $232,085,000.00 $202,143,000.00 $194,653,000.00 $198,588,000.00 $212,571,000.00 $210,070,000.00 $169,429,000.00 $174,447,000.00 $156,307,000.00 $151,817,000.00 $145,929,000.00 $134,463,000.00 $129,515,000.00 -- $122,947,000.00 $121,216,000.00 $123,458,000.00 $118,072,000.00 $119,371,000.00 $117,326,000.00 $114,426,000.00 $117,383,000.00 $120,265,000.00 $115,910,000.00 $115,339,000.00 $129,736,000.00 $139,246,000.00 $132,650,000.00 $148,396,000.00 $142,441,000.00 $135,804,000.00 $130,251,000.00 $128,300,000.00 $120,958,000.00 $117,262,000.00 $105,665,000.00 $103,353,000.00 $101,906,000.00 -- $94,059,000.00 -- --
Accounts Payable -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Current Liabilities $91,798,000.00 $108,427,000.00 $126,984,000.00 $133,164,000.00 $150,706,000.00 $161,169,000.00 $175,829,000.00 $211,074,000.00 $205,411,000.00 $195,852,000.00 $175,129,000.00 $169,545,000.00 $151,504,000.00 $118,838,000.00 $120,776,000.00 $115,349,000.00 $91,394,000.00 $89,821,000.00 $87,388,000.00 $86,548,000.00 $88,002,000.00 $60,323,000.00 $62,806,000.00 $53,444,000.00 $38,187,000.00 $37,348,000.00 $26,253,000.00 $25,340,000.00 -- $23,779,000.00 $25,200,000.00 $28,529,000.00 $26,807,000.00 $29,507,000.00 $28,742,000.00 $27,613,000.00 $29,185,000.00 $35,438,000.00 $35,434,000.00 $32,787,000.00 $32,229,000.00 $34,077,000.00 $34,234,000.00 $37,058,000.00 $37,893,000.00 $38,498,000.00 $39,465,000.00 $41,067,000.00 $41,561,000.00 $39,159,000.00 $32,263,000.00 -- -- -- $22,103,000.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1,132,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $22,000.00 $248,000.00 $141,000.00 $123,000.00 $33,000.00 $24,000.00 $391,000.00 $268,000.00 $127,000.00 $111,000.00 $122,000.00 $75,000.00 $103,000.00 $41,000.00 $97,000.00 $99,000.00 $70,000.00 $25,000.00 $72,000.00 $56,000.00 $-46,000.00 $-173,000.00 $-266,000.00 $-219,000.00 $-244,000.00 $-160,000.00 $47,000.00 $14,000.00 -- $-29,000.00 $-165,000.00 $69,000.00 $124,000.00 $30,000.00 $-62,000.00 $44,000.00 $347,000.00 $523,000.00 $435,000.00 $282,000.00 $887,000.00 $715,000.00 $703,000.00 $332,000.00 $60,000.00 $594,000.00 $553,000.00 $597,000.00 $432,000.00 $534,000.00 $396,000.00 -- -- -- $240,000.00 -- --
Accumulated Deficit $182,965,000.00 $174,649,000.00 $168,776,000.00 $163,885,000.00 $151,826,000.00 $139,852,000.00 $131,503,000.00 $129,197,000.00 $203,051,000.00 $190,333,000.00 $183,155,000.00 $185,343,000.00 $178,562,000.00 $154,351,000.00 $139,770,000.00 $118,754,000.00 $110,173,000.00 $168,788,000.00 $162,902,000.00 $155,762,000.00 $143,176,000.00 $131,344,000.00 $124,601,000.00 $116,617,000.00 $108,243,000.00 $103,762,000.00 $102,326,000.00 $99,519,000.00 -- $95,813,000.00 $93,497,000.00 $93,260,000.00 $90,219,000.00 $89,822,000.00 $88,634,000.00 $93,545,000.00 $89,589,000.00 $83,341,000.00 $78,897,000.00 $82,258,000.00 $109,387,000.00 $103,667,000.00 $97,700,000.00 $95,213,000.00 $89,540,000.00 $82,467,000.00 $76,534,000.00 $74,669,000.00 $67,462,000.00 $64,648,000.00 $60,658,000.00 -- -- -- $42,117,000.00 -- --
Total Stockholders' Equity $210,961,000.00 $201,481,000.00 $193,035,000.00 $185,561,000.00 $170,900,000.00 $155,044,000.00 $150,522,000.00 $129,476,000.00 $216,024,000.00 $202,474,000.00 $196,239,000.00 $194,689,000.00 $174,891,000.00 $157,246,000.00 $140,014,000.00 $116,736,000.00 $110,749,000.00 $104,832,000.00 $111,200,000.00 $126,023,000.00 $122,068,000.00 $109,106,000.00 $111,641,000.00 $102,863,000.00 $113,630,000.00 $108,581,000.00 $108,210,000.00 $104,175,000.00 -- $99,168,000.00 $96,016,000.00 $94,929,000.00 $91,265,000.00 $89,864,000.00 $88,584,000.00 $86,813,000.00 $88,198,000.00 $84,827,000.00 $80,476,000.00 $82,552,000.00 $97,507,000.00 $105,169,000.00 $98,416,000.00 $111,338,000.00 $104,548,000.00 $97,306,000.00 $90,786,000.00 $87,233,000.00 $79,397,000.00 $78,103,000.00 $73,402,000.00 -- -- -- $71,956,000.00 $47,817,000.00 $34,069,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $302,759,000.00 $309,908,000.00 $320,019,000.00 $318,725,000.00 $321,606,000.00 $316,213,000.00 $326,351,000.00 $340,550,000.00 $421,435,000.00 $398,326,000.00 $371,368,000.00 $364,234,000.00 $326,395,000.00 $276,084,000.00 $260,790,000.00 $232,085,000.00 $202,143,000.00 $194,653,000.00 $198,588,000.00 $212,571,000.00 $210,070,000.00 $169,429,000.00 $174,447,000.00 $156,307,000.00 $151,817,000.00 $145,929,000.00 $134,463,000.00 $129,515,000.00 -- $122,947,000.00 $121,216,000.00 $123,458,000.00 $118,072,000.00 $119,371,000.00 $117,326,000.00 $114,426,000.00 $117,383,000.00 $120,265,000.00 $115,910,000.00 $115,339,000.00 $129,736,000.00 $139,246,000.00 $132,650,000.00 $148,396,000.00 $142,441,000.00 $135,804,000.00 $130,251,000.00 $128,300,000.00 $120,958,000.00 $117,262,000.00 $105,665,000.00 -- -- -- $94,059,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 5/31/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- $1,261,332,000.00 $870,933,000.00 $417,600,000.00 -- $413,395,000.00 $734,858,000.00 $340,669,000.00 $264,912,000.00 $271,470,000.00 $398,460,000.00 $178,461,000.00 $170,632,000.00 $190,061,000.00 $187,103,000.00 $165,876,000.00 $145,844,000.00 $139,239,000.00 $215,920,000.00 $98,596,000.00 $301,563,000.00 $223,556,000.00 $75,729,000.00 -- $70,622,000.00 $62,467,000.00 $68,578,000.00 $143,489,000.00 $72,345,000.00 $272,773,000.00 $65,936,000.00 $145,525,000.00 $73,364,000.00 $285,285,000.00 $73,992,000.00 $80,883,000.00 $86,529,000.00 $356,886,000.00 $279,595,000.00 $97,072,000.00 $96,043,000.00 $356,706,000.00 $273,464,000.00 $182,496,000.00 $88,924,000.00 $298,189,000.00 $76,067,000.00 $78,255,000.00 $74,295,000.00 $257,552,000.00 $169,743,000.00 --
Cost of Revenues $47,447,000.00 $296,204,000.00 $246,558,000.00 $85,473,000.00 $102,593,000.00 $458,163,000.00 $107,549,000.00 $131,651,000.00 $115,314,000.00 $398,490,000.00 $298,942,000.00 $192,604,000.00 $92,122,000.00 $237,027,000.00 $67,434,000.00 $103,920,000.00 $43,221,000.00 $176,814,000.00 $47,128,000.00 $87,122,000.00 $40,729,000.00 $121,104,000.00 $84,351,000.00 $52,313,000.00 $23,788,000.00 $73,751,000.00 $54,870,000.00 $18,118,000.00 -- $17,730,000.00 $68,870,000.00 $53,485,000.00 $17,919,000.00 $19,151,000.00 $71,458,000.00 $55,364,000.00 $18,994,000.00 $19,594,000.00 $76,078,000.00 $62,194,000.00 $43,118,000.00 $22,595,000.00 $89,040,000.00 $69,403,000.00 $47,776,000.00 $23,634,000.00 $88,671,000.00 $22,632,000.00 $23,431,000.00 $22,169,000.00 $73,693,000.00 $56,453,000.00 $19,214,000.00 $17,614,000.00 $65,083,000.00 $45,355,000.00 --
Gross Profit $127,292,000.00 $775,850,000.00 $177,377,000.00 $457,105,000.00 $246,390,000.00 $1,140,414,000.00 $282,849,000.00 $623,968,000.00 $302,286,000.00 $1,127,597,000.00 $307,057,000.00 $542,254,000.00 $248,547,000.00 $697,815,000.00 $204,036,000.00 $159,300,000.00 $135,240,000.00 $128,068,000.00 $142,933,000.00 $140,710,000.00 $125,147,000.00 $379,899,000.00 $107,201,000.00 $163,607,000.00 $74,808,000.00 $59,126,000.00 $168,686,000.00 $57,611,000.00 -- $52,892,000.00 $205,664,000.00 $52,163,000.00 $53,225,000.00 $53,194,000.00 $201,315,000.00 $49,160,000.00 $106,937,000.00 $53,770,000.00 $209,207,000.00 $179,210,000.00 $60,360,000.00 $63,934,000.00 $267,846,000.00 $210,192,000.00 $72,930,000.00 $72,409,000.00 $268,035,000.00 $205,231,000.00 $136,896,000.00 $66,755,000.00 $224,496,000.00 $172,164,000.00 $59,041,000.00 $56,681,000.00 $192,469,000.00 $124,388,000.00 --
Research and Development -- $4,600,000.00 -- -- -- $4,500,000.00 -- -- -- $4,400,000.00 -- -- -- $2,800,000.00 -- -- -- $2,700,000.00 -- -- -- $2,200,000.00 -- -- -- $1,500,000.00 -- -- -- -- $2,000,000.00 -- -- -- $1,800,000.00 -- -- -- $1,300,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Selling, General, and Administrative $119,352,000.00 $649,448,000.00 $516,755,000.00 $172,009,000.00 $192,879,000.00 $955,608,000.00 $754,610,000.00 $272,718,000.00 $247,199,000.00 $911,356,000.00 $251,886,000.00 $428,021,000.00 $195,748,000.00 $563,656,000.00 $402,385,000.00 $131,201,000.00 $111,707,000.00 $445,819,000.00 $336,458,000.00 $113,355,000.00 $100,432,000.00 $310,836,000.00 $89,734,000.00 $131,814,000.00 $60,125,000.00 $188,180,000.00 $47,956,000.00 $90,584,000.00 -- $44,283,000.00 $178,805,000.00 $43,210,000.00 $48,201,000.00 $46,926,000.00 $172,631,000.00 $132,947,000.00 $44,504,000.00 $47,258,000.00 $178,961,000.00 $48,977,000.00 $108,186,000.00 $55,238,000.00 $234,256,000.00 $57,504,000.00 $62,289,000.00 $63,831,000.00 $244,773,000.00 $59,408,000.00 $65,542,000.00 $60,618,000.00 $197,114,000.00 $49,732,000.00 $96,562,000.00 $46,578,000.00 $160,829,000.00 $105,891,000.00 --
Total Operating Expenses -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Loss from Operations $7,940,000.00 $126,402,000.00 $117,726,000.00 $92,218,000.00 $53,511,000.00 $184,806,000.00 $152,207,000.00 $48,964,000.00 $55,087,000.00 $216,241,000.00 $169,404,000.00 $114,233,000.00 $52,799,000.00 $134,159,000.00 $96,191,000.00 $51,632,000.00 $23,533,000.00 $91,039,000.00 $72,332,000.00 $52,070,000.00 $24,715,000.00 $69,063,000.00 $49,260,000.00 $31,793,000.00 $14,683,000.00 $39,632,000.00 $10,227,000.00 $11,310,000.00 -- $8,609,000.00 $26,859,000.00 $20,245,000.00 $5,024,000.00 $6,268,000.00 $28,684,000.00 $7,975,000.00 $15,175,000.00 $6,512,000.00 $30,246,000.00 $5,939,000.00 $16,108,000.00 $8,696,000.00 $33,590,000.00 $7,349,000.00 $19,219,000.00 $8,578,000.00 $23,262,000.00 $8,928,000.00 $10,736,000.00 $6,137,000.00 $27,382,000.00 $25,871,000.00 $9,057,000.00 $10,103,000.00 $31,640,000.00 $18,497,000.00 --
Loss Before Income Taxes $11,585,000.00 $128,797,000.00 $26,549,000.00 $92,446,000.00 $53,329,000.00 $184,059,000.00 $151,651,000.00 $48,796,000.00 $54,976,000.00 $216,129,000.00 $169,378,000.00 $114,186,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $0.76 $9.13 $2.12 $2.78 $3.68 $12.82 $3.30 $3.44 $3.62 $14.01 $3.59 $7.48 $3.49 $2.38 $2.93 $3.43 $1.57 $6.62 $1.36 $1.80 $1.75 $4.67 $1.15 $1.17 $1.02 $0.61 $0.56 $0.64 -- $0.52 $1.51 $0.51 $0.29 $0.36 $1.68 $0.46 $0.88 $0.36 $1.04 $1.28 $0.89 $0.45 $1.74 $1.35 $0.94 $0.43 $1.16 $0.53 $0.50 $0.29 $1.33 $1.24 $0.42 $0.44 $1.39 $0.84 --
Weighted Average Shares Basic 10,909,000 10,884,000 10,892,000 10,876,000 10,864,000 11,195,000 11,290,000 11,354,000 11,557,000 11,705,000 11,739,000 11,762,000 11,772,000 11,771,000 11,772,000 11,777,000 11,772,000 11,771,000 11,731,000 11,870,000 11,880,000 11,947,000 12,006,000 12,032,000 12,030,000 11,924,000 11,920,000 11,915,000 -- 11,901,000 11,842,000 11,839,000 11,811,000 11,862,000 11,959,252 12,028,205 12,069,150 12,108,202 12,670,387 12,457,438 13,111,348 13,160,294 13,774,083 13,884,293 13,836,087 13,809,130 13,721,997 13,705,188 13,747,000 13,676,922 13,965,018 13,782,835 14,175,990 14,320,959 14,082,213 13,515,318 --
Earnings Per Share Diluted $0.76 $9.10 $2.12 $2.77 $3.67 $12.73 $10.30 $7.01 $3.59 $13.89 $3.56 $7.42 $3.46 $8.68 $6.32 $3.42 $1.56 $6.43 $4.77 $3.45 $1.70 $4.62 $1.14 $2.17 $1.01 $2.29 $0.55 $1.14 -- $0.51 $0.34 $0.51 $0.29 $0.36 $1.66 $1.34 $0.88 $0.36 $1.03 $1.27 $0.89 $0.45 $1.73 $0.41 $0.93 $0.43 $1.16 $1.02 $0.20 $0.29 $1.31 $1.22 $0.85 $0.44 $1.35 $0.77 --
Weighted Average Shares Diluted 10,958,000 10,921,000 10,933,000 10,923,000 10,899,000 11,276,000 11,369,000 11,435,000 11,638,000 11,813,000 11,840,000 11,869,000 11,881,000 11,850,000 11,857,000 11,822,000 11,824,000 12,117,000 12,174,000 12,218,000 12,240,000 12,079,000 12,097,000 12,174,000 12,139,000 12,088,000 12,063,000 12,056,000 -- 12,009,000 11,947,000 11,925,000 11,884,000 11,922,000 12,070,730 12,121,785 12,175,985 12,196,794 12,778,277 12,975,671 13,200,207 13,248,156 13,817,693 13,955,217 13,963,057 13,913,343 13,739,824 13,804,212 13,834,264 13,827,821 14,198,495 14,275,452 14,461,316 14,598,080 14,572,921 14,736,639 --
Common Stock Shares Authorized 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 20,000,000 -- -- -- 20,000,000 -- --
Common Stock Shares Outstanding 10,937,000 10,896,000 10,892,000 10,889,000 10,887,000 10,873,000 10,928,000 11,018,000 11,552,000 11,593,000 11,616,000 11,731,000 11,761,000 11,772,000 11,768,000 11,756,000 11,781,000 11,764,000 11,612,000 11,827,000 11,898,000 11,868,000 11,956,000 11,951,000 12,063,000 11,971,000 11,930,000 11,930,000 -- 11,927,000 11,871,000 11,848,000 11,848,000 11,836,000 11,796,774 11,758,924 12,023,235 12,124,699 12,075,764 12,058,314 12,718,351 13,131,642 13,115,642 13,884,293 13,863,043 13,809,130 13,767,380 15,525,955 15,525,955 15,525,955 15,510,185 -- -- -- 15,431,101 -- --
Common Stock Value $11,000.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $11,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 -- $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $12,000.00 $13,000.00 $13,000.00 $13,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 $16,000.00 -- -- -- $16,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- 1,500,000 -- -- -- 1,500,000 -- -- -- 1,500,000 -- -- -- 1,500,000 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 -- -- -- 1,500,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- $0.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com