All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
FALCONSTOR SOFTWARE INC Last Reported: 6/30/2023 Stock Symbol: FALC

Business Address

125 BAYLIS ROAD

MELVILLE , NY US 11747

Mailing Address

125 BAYLIS ROAD

MELVILLE , NY US 11747
Phone Number: 631 777 5188 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 7/31/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 7/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 8/31/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $1,839,227.00 $2,000,000.00 $1,666,054.00 $1,808,118.00 $3,400,000.00 $3,181,209.00 $3,500,000.00 $3,700,000.00 $2,000,000.00 $1,900,000.00 $871,281.00 $1,514,351.00 $976,121.00 $1,475,166.00 $960,401.00 -- $2,400,953.00 $2,368,149.00 $3,059,677.00 $2,827,296.00 $4,043,668.00 $4,563,260.00 $1,011,472.00 $1,751,310.00 $1,647,695.00 $3,431,763.00 $3,391,528.00 $5,643,610.00 $7,925,334.00 $8,332,909.00 $6,013,382.00 $5,483,379.00 $8,307,549.00 $10,090,151.00 $10,873,891.00 $13,697,061.00 -- $18,333,685.00 $17,493,097.00 $19,288,340.00 $22,950,643.00 -- $13,293,780.00 $17,608,564.00 $18,651,468.00 $12,154,409.00 $16,484,132.00 $16,375,267.00 $16,257,694.00 $16,361,604.00 $16,616,646.00 $21,070,321.00 $17,842,555.00 $15,752,528.00 $22,364,235.00
Accounts Receivable Net Current $1,800,000.00 $2,278,802.00 $2,288,133.00 $1,552,626.00 $825,598.00 $2,855,135.00 $2,300,000.00 $2,200,000.00 $3,000,000.00 $2,800,000.00 $3,476,930.00 $1,856,839.00 $1,758,213.00 $3,406,550.00 $1,959,885.00 -- $1,706,141.00 $3,328,528.00 $3,605,411.00 $1,626,889.00 $2,068,998.00 $3,118,556.00 $4,168,015.00 $2,198,718.00 $2,986,927.00 $3,525,036.00 $5,003,972.00 $3,253,257.00 $4,641,500.00 $5,201,908.00 $6,635,262.00 $5,051,870.00 $6,224,034.00 $6,477,259.00 $8,898,680.00 $7,259,882.00 -- $7,566,015.00 $9,715,785.00 $11,150,323.00 $8,683,369.00 -- $9,737,521.00 $10,298,428.00 $14,130,302.00 $10,965,296.00 $10,428,659.00 $14,055,103.00 $19,314,789.00 -- -- -- $23,286,660.00 -- --
Inventory -- -- -- -- -- $7,744.00 $15,421.00 $15,381.00 $15,061.00 $15,275.00 $14,809.00 $14,571.00 $14,173.00 $30,014.00 $104,460.00 -- $104,737.00 $30,562.00 $14,885.00 -- -- -- -- $6,181.00 $6,181.00 $6,181.00 $6,181.00 $6,181.00 $6,181.00 $30,029.00 $70,534.00 $156,871.00 $150,236.00 $151,099.00 $352,493.00 $314,423.00 -- $692,395.00 $652,346.00 $919,390.00 $752,440.00 -- $904,198.00 $1,068,177.00 $642,819.00 $721,827.00 $1,100,644.00 $2,193,166.00 $1,769,007.00 -- -- -- $1,409,659.00 -- --
Prepaid Expenses and Other Current Assets $1,033,747.00 $897,493.00 $885,734.00 $1,074,029.00 $1,264,231.00 $1,074,972.00 $1,537,267.00 $1,513,363.00 $2,063,111.00 $1,837,596.00 $1,930,671.00 $1,892,842.00 $2,127,422.00 $2,252,372.00 $2,085,377.00 -- $1,736,775.00 $1,740,486.00 $1,909,846.00 $1,535,848.00 $1,254,015.00 $1,415,950.00 $1,244,494.00 $999,790.00 $875,598.00 $1,237,323.00 $1,245,085.00 $1,357,254.00 $1,396,389.00 $1,509,641.00 $1,742,668.00 $1,644,379.00 $1,750,218.00 $1,951,035.00 $1,596,916.00 $1,827,244.00 -- $1,669,715.00 $2,421,076.00 $1,636,891.00 $2,123,561.00 -- $2,556,121.00 $2,811,530.00 $2,796,665.00 $4,716,228.00 $1,860,686.00 $2,020,487.00 $1,912,831.00 -- -- -- $1,576,213.00 -- --
Total Current Assets $4,910,599.00 $5,369,290.00 $5,113,866.00 $4,836,355.00 $5,897,732.00 $7,328,996.00 $7,482,424.00 $7,787,080.00 $7,433,313.00 $6,864,581.00 $6,713,631.00 $5,702,159.00 $5,469,763.00 $7,913,617.00 $5,915,822.00 -- $6,786,879.00 $8,329,587.00 $9,226,998.00 $7,168,884.00 $8,844,300.00 $10,722,299.00 $6,423,981.00 $4,955,999.00 $5,516,401.00 $8,200,303.00 $9,646,766.00 $11,293,931.00 $15,996,030.00 $18,378,418.00 $22,087,704.00 $23,218,872.00 $27,252,218.00 $29,899,325.00 $32,939,288.00 $36,342,956.00 -- $39,064,206.00 $41,036,330.00 $42,176,144.00 $41,435,292.00 -- $35,487,218.00 $42,768,574.00 $47,966,227.00 $41,935,085.00 $46,665,897.00 $55,471,315.00 $60,326,447.00 -- -- -- $63,018,722.00 -- --
Property Plant and Equipement $78,126.00 $86,263.00 $95,796.00 $110,265.00 $128,203.00 $153,904.00 $193,028.00 $186,476.00 $196,630.00 $197,020.00 $236,442.00 $278,345.00 $321,714.00 $369,273.00 $418,167.00 -- $484,588.00 $406,105.00 $433,935.00 $443,145.00 $504,580.00 $557,799.00 $636,112.00 $753,849.00 $858,978.00 $989,719.00 $1,174,942.00 $1,129,565.00 $1,257,917.00 $1,456,242.00 $1,565,932.00 $1,821,390.00 $1,911,145.00 $1,936,008.00 $2,147,188.00 $2,377,106.00 -- $2,627,624.00 $3,093,740.00 $3,317,344.00 $3,384,709.00 -- $3,930,107.00 $3,945,243.00 $3,980,679.00 $4,387,606.00 $4,472,535.00 $3,770,298.00 $4,364,180.00 -- -- -- $5,796,013.00 -- --
Intangible Assets Net $13,285.00 $20,086.00 $27,437.00 $35,350.00 $40,826.00 $51,362.00 $64,295.00 $78,504.00 $84,052.00 $100,134.00 $100,358.00 $91,463.00 $84,249.00 $57,718.00 $68,554.00 -- $85,746.00 $93,116.00 $91,334.00 $105,375.00 $110,671.00 $134,628.00 $141,631.00 $152,147.00 $174,200.00 $208,851.00 $209,456.00 $227,883.00 $235,408.00 $235,339.00 $256,137.00 $260,004.00 $262,333.00 $219,207.00 $196,037.00 $156,676.00 -- $161,633.00 $160,579.00 $179,596.00 $183,645.00 -- $178,978.00 $159,394.00 $174,426.00 $190,106.00 $177,932.00 $185,309.00 $191,572.00 -- -- -- $387,222.00 -- --
Goodwill $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 -- $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,340.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 -- $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 -- $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 $4,150,339.00 -- -- -- $4,150,339.00 -- --
Other Assets $37,741.00 $98,747.00 $97,212.00 $98,774.00 $99,834.00 $106,023.00 $114,828.00 $124,552.00 $862,515.00 $863,964.00 $926,928.00 $923,275.00 $911,425.00 $829,335.00 $876,603.00 -- $1,037,877.00 $984,698.00 $919,609.00 $965,932.00 $941,030.00 $966,867.00 $992,760.00 $1,038,504.00 $1,010,247.00 $1,026,401.00 $973,949.00 $1,037,763.00 $1,045,956.00 $1,030,568.00 $1,139,377.00 $1,154,717.00 $1,162,524.00 $1,352,346.00 $1,373,964.00 $1,363,695.00 -- $1,422,265.00 $1,469,865.00 $1,549,255.00 $2,475,753.00 -- $2,432,546.00 $2,160,826.00 $2,185,148.00 $2,207,272.00 $2,243,466.00 $2,220,106.00 $2,183,973.00 -- -- -- $2,238,393.00 -- --
Total Assets $9,517,229.00 $10,170,112.00 $10,065,743.00 $9,846,301.00 $10,941,320.00 $12,668,626.00 $12,662,538.00 $13,057,835.00 $13,447,444.00 $13,406,074.00 $13,487,675.00 $12,836,568.00 $12,963,655.00 $15,776,146.00 $14,394,188.00 -- $15,822,477.00 $17,435,698.00 $15,972,671.00 $14,496,304.00 $16,794,992.00 $19,173,370.00 $13,215,214.00 $11,966,794.00 $12,687,190.00 $15,614,349.00 $17,280,745.00 $18,605,270.00 $23,549,118.00 $26,234,296.00 $30,426,365.00 $31,741,378.00 $36,006,351.00 $38,956,754.00 $42,322,836.00 $45,977,771.00 -- $49,060,552.00 $51,660,684.00 $53,218,404.00 $53,462,137.00 -- $47,510,779.00 $54,350,601.00 $59,705,106.00 $54,810,171.00 $59,710,959.00 $67,886,008.00 $73,046,894.00 -- -- -- $76,545,361.00 -- --
Accounts Payable $436,711.00 $387,379.00 $450,250.00 $468,427.00 $638,632.00 $297,033.00 $335,092.00 $578,660.00 $917,570.00 $453,791.00 $764,371.00 $696,459.00 $868,266.00 $1,302,290.00 $1,066,567.00 -- $1,109,862.00 $476,717.00 $551,389.00 $862,577.00 $820,115.00 $1,271,429.00 $1,092,864.00 $1,156,193.00 $685,384.00 $860,397.00 $419,877.00 $716,709.00 $973,739.00 $1,104,108.00 $1,005,944.00 $1,387,493.00 $1,145,944.00 $1,379,362.00 $1,266,504.00 $846,847.00 -- $1,388,317.00 $1,282,032.00 $1,024,180.00 $1,727,307.00 -- $2,076,073.00 $3,184,490.00 $2,801,372.00 $1,514,250.00 $2,656,205.00 $2,373,333.00 $2,883,844.00 -- -- -- $1,455,013.00 -- --
Accrued Liabilities $1,220,138.00 $1,427,979.00 $1,355,927.00 $1,107,409.00 $801,815.00 $1,099,257.00 $1,018,878.00 $1,778,444.00 $2,374,705.00 $2,293,765.00 $2,046,399.00 $2,309,524.00 $2,280,901.00 $2,533,824.00 $2,429,388.00 -- $2,284,591.00 $2,602,595.00 $2,879,473.00 $2,405,103.00 $2,375,718.00 $2,622,150.00 $4,376,235.00 $4,114,109.00 $3,783,381.00 $3,651,703.00 $4,471,010.00 $5,069,086.00 $6,186,181.00 $5,790,053.00 $6,783,514.00 $7,418,471.00 $7,779,298.00 $7,700,776.00 $6,939,198.00 $6,515,932.00 -- $7,133,299.00 $7,414,251.00 $8,658,863.00 $13,512,497.00 -- $14,363,908.00 $14,114,587.00 $16,720,582.00 $11,063,649.00 $9,569,410.00 $13,096,846.00 $17,609,766.00 -- -- -- $9,109,424.00 -- --
Total Current Liabilities $10,427,306.00 $10,649,536.00 $10,260,952.00 $10,296,871.00 $10,590,627.00 $11,250,221.00 $10,086,784.00 $11,821,139.00 $14,598,791.00 $15,073,538.00 $15,015,858.00 $15,890,547.00 $16,419,165.00 $18,503,173.00 $18,177,755.00 -- $18,920,733.00 $19,329,052.00 $17,769,761.00 $17,129,230.00 $19,194,574.00 $24,871,324.00 $25,440,011.00 $25,445,759.00 $27,224,666.00 $29,383,121.00 $29,983,322.00 $30,407,228.00 $33,713,585.00 $33,654,703.00 $34,316,767.00 $34,561,397.00 $36,345,299.00 $36,739,240.00 $45,563,123.00 $42,303,233.00 -- $42,516,972.00 $41,408,427.00 $40,262,498.00 $41,479,569.00 -- $42,004,153.00 $43,855,893.00 $46,452,165.00 $40,636,789.00 $42,899,863.00 $45,946,615.00 $50,229,956.00 -- -- -- $36,606,498.00 -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Accumulated Other Comprehensive Loss $-1,740,313.00 $-1,752,099.00 $-1,689,665.00 $-1,715,669.00 $-1,826,530.00 $-1,860,040.00 $-1,895,159.00 $-1,906,303.00 $-1,901,563.00 $-1,987,961.00 $-1,938,734.00 $-1,914,500.00 $-1,906,413.00 $-1,893,260.00 $-2,056,617.00 -- $-1,925,120.00 $-1,875,710.00 $-1,895,102.00 $-1,844,071.00 $-1,914,132.00 $-2,044,088.00 $-1,958,843.00 $-1,912,892.00 $-2,017,809.00 $-2,023,242.00 $-1,837,713.00 $-2,194,058.00 $-2,257,180.00 $-1,923,414.00 $-1,703,214.00 $-1,629,133.00 $-1,531,784.00 $-1,531,305.00 $-1,511,290.00 $-1,716,931.00 -- $-1,896,135.00 $-1,889,996.00 $-1,762,387.00 $-1,637,930.00 -- $-1,637,656.00 $-1,616,074.00 $-1,650,050.00 $-1,941,241.00 $-1,815,804.00 $-1,796,724.00 $-1,717,420.00 -- -- -- $-1,525,614.00 -- --
Accumulated Deficit $-125,954,948.00 $-125,507,178.00 $-125,281,898.00 $-125,503,270.00 $-124,572,044.00 $-123,462,638.00 $-122,283,348.00 $-122,657,780.00 $-122,308,096.00 $-122,733,344.00 $-122,638,926.00 $-124,185,135.00 $-124,591,693.00 $-123,871,853.00 $-124,761,338.00 -- $-124,204,424.00 $-123,032,701.00 $-122,907,794.00 $-122,829,307.00 $-122,496,878.00 $-121,492,776.00 $-130,930,284.00 $-132,305,514.00 $-133,734,683.00 $-133,094,882.00 $-131,982,685.00 $-130,791,558.00 $-128,815,385.00 $-125,280,503.00 $-120,983,891.00 $-119,042,274.00 $-116,460,335.00 $-113,792,151.00 $-119,054,530.00 $-116,545,959.00 -- $-113,313,560.00 $-114,644,507.00 $-111,842,709.00 $-112,717,520.00 -- $-110,497,857.00 $-105,290,564.00 $-100,910,119.00 $-98,563,843.00 $-94,995,792.00 $-88,375,206.00 $-85,925,798.00 -- -- -- $-62,557,515.00 -- --
Total Stockholders' Equity $-17,163,161.00 $-16,407,442.00 $-15,700,382.00 $-15,524,704.00 $-14,300,000.00 $-13,000,000.00 $-11,500,000.00 $-12,500,000.00 $-14,600,000.00 $-14,600,000.00 $-14,011,389.00 $-15,095,844.00 $-15,071,639.00 $-14,031,306.00 $-14,713,161.00 -- $-13,622,004.00 $-12,026,326.00 $-11,553,796.00 $-12,027,338.00 $-11,439,979.00 $-14,445,743.00 $-21,224,797.00 $-22,478,965.00 $-23,537,476.00 $-22,768,772.00 $-21,702,577.00 $-20,133,781.00 $-18,317,671.00 $-15,402,630.00 $-11,708,956.00 $-10,481,903.00 $-7,850,863.00 $-5,150,844.00 $-10,471,228.00 $-3,424,862.00 -- $-429,905.00 $3,399,303.00 $6,218,328.00 $5,355,432.00 -- $5,506,626.00 $10,494,708.00 $13,252,941.00 -- -- -- $22,816,938.00 -- -- -- -- -- --
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $9,517,229.00 $10,170,112.00 $10,065,743.00 $9,846,301.00 $10,941,320.00 $12,668,626.00 $12,662,538.00 $13,057,835.00 $13,447,444.00 $13,406,074.00 $13,487,675.00 $12,836,568.00 $12,963,655.00 $15,776,146.00 $14,394,188.00 -- $15,822,477.00 $17,435,698.00 $15,972,671.00 $14,496,304.00 $16,794,992.00 $19,173,370.00 $13,215,214.00 $11,966,794.00 $12,687,190.00 $15,614,349.00 $17,280,745.00 $18,605,270.00 $23,549,118.00 $26,234,296.00 $30,426,365.00 $31,741,378.00 $36,006,351.00 $38,956,754.00 $42,322,836.00 $45,977,771.00 -- $49,060,552.00 $51,660,684.00 $53,218,404.00 $53,462,137.00 -- $47,510,779.00 $54,350,601.00 $59,705,106.00 $54,810,171.00 $59,710,959.00 $67,886,008.00 $73,046,894.00 -- -- -- $76,545,361.00 -- --

Statement of Operations

Date 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 7/31/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 7/31/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 8/31/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $643,414.00 $2,977,904.00 $2,093,529.00 $1,385,087.00 $755,038.00 $5,540,999.00 $4,457,846.00 $3,223,263.00 $1,452,631.00 $8,284,303.00 $2,060,369.00 $2,319,099.00 $2,006,493.00 $9,682,134.00 $7,494,979.00 $2,658,786.00 $2,410,242.00 $10,630,716.00 $7,974,382.00 -- $2,707,663.00 $2,674,375.00 $15,155,814.00 $3,768,960.00 -- $3,825,094.00 $4,308,057.00 $20,662,073.00 $14,941,000.00 $10,060,083.00 $5,181,842.00 $22,496,167.00 $4,806,589.00 $5,684,629.00 $4,842,225.00 $22,495,325.00 $17,066,805.00 --
Gross Profit $1,893,079.00 $8,487,367.00 $2,679,037.00 $3,629,764.00 $1,633,839.00 $12,228,204.00 $2,841,184.00 $5,997,325.00 $3,179,319.00 $12,941,215.00 $4,020,442.00 $3,103,386.00 $2,632,807.00 $13,630,584.00 $9,748,909.00 -- $6,549,307.00 $3,849,564.00 $14,860,002.00 $10,972,162.00 $3,381,532.00 $4,238,911.00 $19,619,564.00 $14,421,028.00 $4,963,694.00 $4,586,484.00 $21,979,043.00 $16,441,131.00 $5,748,852.00 $5,425,838.00 $38,888,857.00 $7,257,275.00 $6,893,803.00 $17,529,634.00 $9,137,575.00 $26,505,224.00 -- $17,922,128.00 $9,327,124.00 $11,393,807.00 $10,961,078.00 -- $10,149,045.00 $10,976,760.00 $54,748,896.00 $37,982,286.00 $11,587,960.00 $14,186,230.00 $60,374,435.00 $42,110,218.00 $13,943,379.00 $14,117,037.00 $60,348,421.00 $72,392,376.00 --
Research and Development $618,527.00 $2,561,825.00 $1,943,446.00 $1,361,505.00 $705,981.00 $2,833,643.00 $2,032,360.00 $661,147.00 $659,940.00 $2,467,783.00 $600,430.00 $534,000.00 $674,924.00 $3,208,921.00 $782,161.00 -- $764,276.00 $947,384.00 $3,913,337.00 $2,997,826.00 $1,932,795.00 $1,004,698.00 $6,517,050.00 $1,216,663.00 $2,025,132.00 $2,294,863.00 $11,702,956.00 $9,475,678.00 $6,960,856.00 $3,656,777.00 $12,787,606.00 $9,727,727.00 $6,273,599.00 $3,205,867.00 $12,452,528.00 $9,487,169.00 -- $6,492,019.00 $3,348,795.00 $15,613,543.00 $12,689,715.00 -- $4,395,823.00 $4,648,609.00 $18,636,328.00 $4,643,102.00 $9,472,286.00 $4,700,595.00 $20,220,558.00 $5,033,211.00 $11,350,107.00 $6,104,988.00 $25,849,374.00 $26,609,986.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $2,313,747.00 $9,744,937.00 $2,296,464.00 $5,250,598.00 $2,746,510.00 $11,594,336.00 $8,589,445.00 $6,197,479.00 $3,196,760.00 $11,124,187.00 $7,892,917.00 $5,589,950.00 $3,036,744.00 $14,285,566.00 $3,688,529.00 -- $7,276,651.00 $3,621,662.00 $14,907,380.00 $11,334,599.00 $4,061,335.00 $3,679,925.00 $18,597,621.00 $14,796,622.00 $11,210,728.00 $5,730,654.00 $32,269,417.00 $26,138,857.00 $9,355,313.00 $9,715,486.00 $40,172,721.00 $9,730,631.00 $21,194,121.00 $11,155,674.00 $41,701,896.00 $11,148,744.00 -- $7,146,544.00 $11,963,955.00 $57,081,174.00 $15,124,218.00 -- $14,699,411.00 $14,850,313.00 $68,423,799.00 $15,795,133.00 $34,191,505.00 $16,283,775.00 $82,594,368.00 $58,874,166.00 $19,912,557.00 $19,791,736.00 $77,936,988.00 $78,740,339.00 --
Loss from Operations $-420,668.00 $-1,257,570.00 $-1,238,261.00 $-1,620,834.00 $-1,112,671.00 $633,868.00 $449,218.00 $-200,154.00 $-17,441.00 $1,817,028.00 $1,717,475.00 $146,243.00 $-403,937.00 $-654,982.00 $-488,927.00 -- $-955,262.00 $227,902.00 $-47,378.00 $-241,620.00 $-120,817.00 $558,986.00 $1,021,943.00 $1,284,956.00 $-1,660,550.00 $-1,144,170.00 $-10,290,374.00 $-1,801,617.00 $-3,606,461.00 $-4,289,648.00 $-1,283,864.00 $-2,473,356.00 $3,229,316.00 $6,373,960.00 $-6,059,097.00 $-3,754,019.00 -- $1,448,460.00 $-2,636,831.00 $-13,600,484.00 $-4,163,140.00 -- $-4,550,366.00 $-3,873,553.00 $-13,674,903.00 $-12,004,352.00 $-6,319,770.00 $-2,097,545.00 $-22,219,933.00 $-16,763,948.00 $-11,643,875.00 $-5,674,699.00 $-17,588,567.00 $-6,347,963.00 --
Loss Before Income Taxes $-500,531.00 $-1,588,497.00 $-1,668,891.00 $-1,940,065.00 $-1,230,666.00 $730,095.00 $390,961.00 $122,839.00 $469,864.00 $1,124,190.00 $1,277,636.00 $-279,845.00 $-649,776.00 $-1,259,629.00 $-1,684,988.00 -- $-1,035,479.00 $-37,321.00 $-673,426.00 $-429,287.00 $-1,003,553.00 $569,316.00 $1,060,007.00 $-115,473.00 $-1,534,750.00 $-989,249.00 $-10,411,587.00 $-1,891,654.00 $-3,369,210.00 $-4,171,465.00 $-1,553,818.00 $415,992.00 $-3,046,233.00 $5,909,884.00 $-6,701,730.00 $-4,239,017.00 -- $-1,169,245.00 $-2,586,723.00 $-12,506,358.00 $-4,166,352.00 -- $-9,241,885.00 $-4,204,343.00 $-14,197,914.00 $-3,484,978.00 $-6,425,303.00 $-2,236,876.00 $-22,159,951.00 $-5,191,339.00 $-5,819,171.00 $-5,373,749.00 $-17,801,646.00 $-6,475,766.00 --
Earnings Per Share Basic $-0.11 $-0.47 $-0.03 $-0.18 $-0.20 $-0.19 $0.01 $-0.13 $-0.01 $-0.08 $0.19 $-0.18 $-0.17 $-0.56 $-0.16 -- $-0.35 -- $-0.05 $-0.05 $-0.05 $-0.05 -- $0.03 $-0.05 $-0.03 $-0.30 $-0.25 $-0.09 $-0.11 $-0.08 $-0.07 $0.05 $0.12 $-0.18 $-0.12 -- $-0.04 $-0.06 $-0.24 $-0.05 -- $-0.11 $-0.09 $-0.05 $-0.27 $-0.14 $-0.05 $-0.50 $-0.12 $-0.13 $-0.13 $-0.78 $-0.07 --
Weighted Average Shares Basic 7,119,735 7,100,929 7,111,801 7,086,605 7,082,276 6,515,274 6,990,723 5,985,672 5,949,463 5,920,517 5,919,773 5,919,740 5,919,643 5,900,621 5,910,718 -- 5,879,225 588,798,795 93,330,146 75,844,719 84,448,219 44,564,094 44,413,061 44,552,892 44,265,525 44,088,352 43,091,878 42,847,038 43,159,285 41,882,232 41,093,644 41,113,431 40,949,849 40,935,380 46,265,225 47,025,887 -- 47,975,217 48,031,737 47,979,467 47,961,853 -- 47,929,799 47,862,834 47,408,995 47,353,922 47,472,909 47,044,482 46,648,928 46,563,004 46,453,196 46,261,472 45,549,314 44,781,918 --
Earnings Per Share Diluted $-0.11 $-0.47 $-0.03 $-0.18 $-0.20 $-0.19 $-0.11 $-0.13 $-0.01 $-0.08 $0.01 $-0.18 $-0.17 $-0.56 $-0.51 -- $-0.35 -- $-0.05 $-0.05 $-0.05 $-0.05 -- $0.02 $-0.02 $-0.03 $-0.30 $-0.25 $-0.09 $-0.11 $-0.08 $-0.02 $-0.07 $0.10 $-0.18 $-0.08 -- $-0.04 $-0.06 $0.01 $-0.05 -- $-0.11 $-0.09 $-0.05 $-0.08 $-0.19 $-0.05 $-0.50 $-0.37 $-0.26 $-0.13 $-0.78 $-0.07 --
Weighted Average Shares Diluted 7,119,735 7,100,929 7,095,096 7,090,885 7,082,276 6,515,274 6,324,370 5,985,672 5,949,463 5,920,517 7,197,050 5,919,837 5,919,643 5,900,621 5,887,638 -- 5,875,907 588,798,795 93,330,146 75,844,719 64,616,334 44,564,094 46,999,327 44,362,367 44,440,751 44,088,352 43,091,878 43,488,448 43,159,285 41,882,232 41,093,644 41,004,976 40,964,160 51,264,247 46,265,225 47,025,887 -- 47,975,217 48,031,737 47,979,467 47,961,853 -- 47,929,799 47,862,834 47,408,995 47,542,304 47,472,909 47,044,482 46,648,928 46,563,004 46,453,196 46,261,472 45,549,314 44,781,918 --
Common Stock Shares Authorized 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 30,000,000 800,000,000 800,000,000 800,000,000 800,000,000 800,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 -- 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 -- -- -- 100,000,000 -- --
Common Stock Shares Outstanding 7,122,199 7,118,609 7,111,801 7,111,801 7,082,276 7,082,276 7,074,364 6,789,364 5,949,463 5,949,463 5,919,837 5,919,837 5,919,837 5,918,733 5,918,733 -- 5,887,733 587,255,165 587,255,165 97,937,491 97,937,491 44,566,890 44,563,490 44,563,490 44,525,990 44,154,499 43,954,919 43,555,673 43,332,111 42,277,017 41,666,747 41,182,567 40,920,192 40,950,968 40,924,313 45,222,846 -- 44,967,746 48,031,737 48,031,737 48,031,737 -- 48,014,717 47,969,307 47,610,737 47,547,676 47,541,262 47,299,167 46,926,162 -- -- -- 46,141,999 -- --
Common Stock Value $7,122.00 $7,119.00 $7,112.00 $7,112.00 $7,082.00 $7,082.00 $7,074.00 $6,789.00 $5,949.00 $5,949.00 $5,920.00 $5,920.00 $5,920.00 $5,919.00 $5,919.00 -- $5,888.00 $587,254.00 $587,254.00 $97,932.00 $97,932.00 $60,090.00 $60,090.00 $60,092.00 $60,054.00 $59,683.00 $59,483.00 $59,082.00 $58,860.00 $57,805.00 $57,195.00 $56,711.00 $56,448.00 $56,387.00 $56,360.00 $56,360.00 -- $56,105.00 $56,037.00 $56,037.00 $56,037.00 -- $56,020.00 $55,975.00 $55,616.00 $55,553.00 $55,546.00 $55,304.00 $54,931.00 -- -- -- $54,147.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 2,000,000 -- -- -- 2,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.01 -- $0.01 $0.01 -- $0.01 $0.01 $0.01 -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.58 $1.69 $1.62 $1.23 $1.23 $1.23 -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com