All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy. This report only shows the values that are common to a significant number of companies.
SMITH MICRO SOFTWARE, INC. Last Reported: 4/30/2024 Stock Symbol: SMSI

Business Address

5800 CORPORATE DRIVE

PITTSBURGH , PA US 15237

Mailing Address

5800 CORPORATE DRIVE

PITTSBURGH , PA US 15237
Phone Number: 412-837-5300 / State Incorporated: DE / Fiscal Year End 12 /31

Balance Sheet

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 7/31/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Cash and Cash Equivalents $6,155,000.00 $7,125,000.00 $7,982,000.00 $6,417,000.00 $8,724,000.00 $14,026,000.00 $19,001,000.00 $5,357,000.00 $9,831,000.00 $16,078,000.00 $32,372,000.00 $29,936,000.00 $89,247,000.00 $25,754,000.00 $25,872,000.00 $23,614,000.00 $19,456,000.00 $28,268,000.00 $23,870,000.00 $6,611,000.00 $7,378,000.00 $12,159,000.00 $8,387,000.00 $8,745,000.00 $3,654,000.00 $2,205,000.00 $3,939,000.00 $2,377,000.00 $2,504,000.00 $2,229,000.00 $5,943,000.00 -- $6,410,000.00 $11,398,000.00 $8,819,000.00 $8,531,000.00 $7,174,000.00 $9,977,000.00 $10,165,000.00 $10,493,000.00 $5,036,000.00 $8,620,000.00 $11,763,000.00 $10,863,000.00 $9,161,000.00 $12,751,000.00 $18,873,000.00 $10,073,000.00 $10,966,000.00 $16,167,000.00 $7,475,000.00 $20,079,000.00 $17,097,000.00 $7,689,000.00 $17,856,000.00 $14,577,000.00 $13,966,000.00
Accounts Receivable Net Current $4,301,000.00 $7,912,000.00 $10,290,000.00 $11,871,000.00 $11,186,000.00 $10,501,000.00 $9,479,000.00 $11,562,000.00 $12,058,000.00 $10,590,000.00 $12,616,000.00 $14,941,000.00 $8,333,000.00 $12,347,000.00 $9,797,000.00 $12,542,000.00 $11,882,000.00 $10,894,000.00 $11,087,000.00 $13,017,000.00 $8,951,000.00 $7,130,000.00 $6,328,000.00 $6,182,000.00 $5,355,000.00 $5,145,000.00 $5,209,000.00 $4,711,000.00 $4,705,000.00 $4,962,000.00 $5,257,000.00 -- $5,444,000.00 $5,459,000.00 $8,145,000.00 $8,005,000.00 $8,597,000.00 $7,598,000.00 $8,216,000.00 $7,355,000.00 $7,389,000.00 $7,042,000.00 $7,563,000.00 $7,015,000.00 $8,457,000.00 $9,804,000.00 $8,953,000.00 $9,342,000.00 $8,385,000.00 $8,531,000.00 $8,525,000.00 -- -- -- $29,812,000.00 -- --
Inventory -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $16,000.00 $13,000.00 $13,000.00 $12,000.00 $18,000.00 -- $24,000.00 $27,000.00 $39,000.00 $64,000.00 $66,000.00 $87,000.00 $97,000.00 $165,000.00 $169,000.00 $167,000.00 $167,000.00 $162,000.00 $130,000.00 $133,000.00 $176,000.00 $224,000.00 $236,000.00 $256,000.00 $309,000.00 -- -- -- $370,000.00 -- --
Prepaid Expenses and Other Current Assets $1,800,000.00 $1,843,000.00 $2,940,000.00 $3,351,000.00 $3,323,000.00 $1,983,000.00 $1,087,000.00 $2,514,000.00 $2,197,000.00 $1,988,000.00 $1,926,000.00 $2,046,000.00 $908,000.00 $1,189,000.00 $1,329,000.00 $1,427,000.00 $591,000.00 $802,000.00 $763,000.00 $938,000.00 $565,000.00 $795,000.00 $745,000.00 $774,000.00 $468,000.00 $576,000.00 $706,000.00 $751,000.00 $508,000.00 $713,000.00 $1,225,000.00 -- $1,211,000.00 $899,000.00 $692,000.00 $934,000.00 $1,079,000.00 $696,000.00 $765,000.00 $1,128,000.00 $1,438,000.00 $734,000.00 $871,000.00 $1,196,000.00 $1,275,000.00 $729,000.00 $903,000.00 $1,329,000.00 $1,554,000.00 $776,000.00 $1,138,000.00 -- -- -- $1,167,000.00 -- --
Total Current Assets $12,256,000.00 $16,880,000.00 $21,212,000.00 $21,639,000.00 $23,233,000.00 $26,510,000.00 $29,567,000.00 $19,433,000.00 $24,086,000.00 $28,656,000.00 $46,914,000.00 $46,923,000.00 $98,488,000.00 $39,290,000.00 $36,998,000.00 $37,583,000.00 $31,929,000.00 $39,964,000.00 $35,720,000.00 $20,566,000.00 $16,894,000.00 $20,084,000.00 $15,460,000.00 $15,701,000.00 $9,477,000.00 $7,926,000.00 $9,871,000.00 $7,853,000.00 $7,731,000.00 $7,917,000.00 $12,461,000.00 -- $13,827,000.00 $19,475,000.00 $21,786,000.00 $21,623,000.00 $21,279,000.00 $22,191,000.00 $22,829,000.00 $22,193,000.00 $16,106,000.00 $20,039,000.00 $24,293,000.00 $27,201,000.00 $34,093,000.00 $39,700,000.00 $43,003,000.00 $45,491,000.00 $49,125,000.00 $55,089,000.00 $64,245,000.00 -- -- -- $109,336,000.00 -- --
Property Plant and Equipement $790,000.00 $883,000.00 $998,000.00 $1,117,000.00 $1,272,000.00 $1,498,000.00 $1,767,000.00 $2,129,000.00 $2,407,000.00 $2,698,000.00 $3,212,000.00 $3,186,000.00 $2,161,000.00 $2,170,000.00 $2,250,000.00 $2,063,000.00 $2,152,000.00 $2,109,000.00 $1,392,000.00 $930,000.00 $852,000.00 $865,000.00 $940,000.00 $1,060,000.00 $1,102,000.00 $1,229,000.00 $1,381,000.00 $1,542,000.00 $1,651,000.00 $1,811,000.00 $1,834,000.00 -- $1,904,000.00 $2,150,000.00 $2,492,000.00 $2,956,000.00 $3,366,000.00 $3,799,000.00 $4,273,000.00 $4,697,000.00 $5,373,000.00 $6,161,000.00 $7,023,000.00 $7,910,000.00 $9,232,000.00 $10,228,000.00 $11,211,000.00 $12,277,000.00 $13,181,000.00 $14,422,000.00 $15,482,000.00 -- -- -- $11,623,000.00 -- --
Intangible Assets Net -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Goodwill $11,052,000.00 $35,041,000.00 $35,041,000.00 $35,041,000.00 $35,041,000.00 $35,041,000.00 $35,041,000.00 $35,041,000.00 $35,041,000.00 $35,041,000.00 $39,591,000.00 $40,085,000.00 $12,266,000.00 $12,266,000.00 $11,493,000.00 $11,493,000.00 $11,493,000.00 $7,797,000.00 $7,797,000.00 $7,797,000.00 $7,797,000.00 $3,685,000.00 $3,685,000.00 $3,685,000.00 $3,685,000.00 $3,685,000.00 $3,685,000.00 $3,685,000.00 $3,685,000.00 $3,686,000.00 $3,368,000.00 -- $1,874,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $94,231,000.00 -- --
Other Assets $480,000.00 $482,000.00 $475,000.00 $485,000.00 $487,000.00 $490,000.00 $547,000.00 $541,000.00 $616,000.00 $620,000.00 $700,000.00 $597,000.00 $679,000.00 $694,000.00 $441,000.00 $458,000.00 $458,000.00 $234,000.00 $239,000.00 $267,000.00 $175,000.00 $140,000.00 $140,000.00 $148,000.00 $148,000.00 $146,000.00 $146,000.00 $146,000.00 $146,000.00 $149,000.00 $154,000.00 -- $199,000.00 $196,000.00 $195,000.00 $196,000.00 $195,000.00 $221,000.00 $214,000.00 $205,000.00 $205,000.00 $223,000.00 $222,000.00 $223,000.00 $184,000.00 $184,000.00 $181,000.00 $182,000.00 $181,000.00 $219,000.00 $214,000.00 -- -- -- $243,000.00 -- --
Total Assets $55,440,000.00 $85,577,000.00 $92,313,000.00 $94,670,000.00 $98,258,000.00 $103,581,000.00 $109,496,000.00 $100,845,000.00 $108,509,000.00 $115,356,000.00 $134,708,000.00 $137,425,000.00 $129,684,000.00 $72,903,000.00 $71,552,000.00 $73,102,000.00 $68,350,000.00 $61,197,000.00 $56,559,000.00 $41,461,000.00 $33,598,000.00 $25,203,000.00 $20,926,000.00 $21,357,000.00 $15,239,000.00 $13,877,000.00 $15,634,000.00 $13,842,000.00 $13,893,000.00 $14,308,000.00 $19,058,000.00 -- $18,417,000.00 $21,821,000.00 $24,473,000.00 $24,849,000.00 $24,914,000.00 $26,285,000.00 $27,390,000.00 $27,095,000.00 $21,684,000.00 $26,423,000.00 $31,538,000.00 $35,334,000.00 $43,509,000.00 $50,112,000.00 $54,395,000.00 $57,950,000.00 $62,487,000.00 $69,730,000.00 $79,941,000.00 -- -- -- $234,892,000.00 -- --
Accounts Payable $2,218,000.00 $2,522,000.00 $3,027,000.00 $3,343,000.00 $3,119,000.00 $3,236,000.00 $3,625,000.00 $3,774,000.00 $3,148,000.00 $3,301,000.00 $4,326,000.00 $3,372,000.00 $2,640,000.00 $2,282,000.00 $1,855,000.00 $3,936,000.00 $3,463,000.00 $2,050,000.00 $1,536,000.00 $1,227,000.00 $1,249,000.00 $1,160,000.00 $1,139,000.00 $1,315,000.00 $1,298,000.00 $1,333,000.00 $1,318,000.00 $1,296,000.00 $1,600,000.00 $1,907,000.00 $1,775,000.00 -- $1,740,000.00 $1,480,000.00 $1,708,000.00 $1,470,000.00 $1,536,000.00 $1,660,000.00 $1,521,000.00 $2,145,000.00 $1,378,000.00 $1,623,000.00 $1,632,000.00 $2,396,000.00 $1,828,000.00 $1,788,000.00 $1,978,000.00 $2,014,000.00 $1,720,000.00 $1,986,000.00 $3,181,000.00 -- -- -- $4,592,000.00 -- --
Accrued Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,182,000.00 $3,212,000.00 $3,281,000.00 $3,503,000.00 $4,665,000.00 -- $5,007,000.00 $5,539,000.00 $5,064,000.00 $5,030,000.00 $5,063,000.00 $5,129,000.00 $5,752,000.00 $6,079,000.00 $6,722,000.00 $7,160,000.00 $7,734,000.00 $9,850,000.00 $6,517,000.00 $6,227,000.00 $4,829,000.00 $4,699,000.00 $6,392,000.00 $7,262,000.00 $7,641,000.00 -- -- -- $8,444,000.00 -- --
Total Current Liabilities -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Long Term Debt -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $3,800,000.00 $1,500,000.00 $2,300,000.00 $2,124,000.00 $1,934,000.00 $4,000,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Additional Paid-in Capital $382,387,000.00 $381,263,000.00 $376,057,000.00 $368,527,000.00 $362,262,000.00 $357,875,000.00 $356,907,000.00 $354,641,000.00 $353,403,000.00 $352,779,000.00 $352,030,000.00 $349,077,000.00 $340,058,000.00 $279,905,000.00 $279,401,000.00 $278,828,000.00 $276,163,000.00 $274,041,000.00 $273,815,000.00 $262,215,000.00 $261,990,000.00 $256,626,000.00 $241,970,000.00 $241,790,000.00 $239,179,000.00 $237,486,000.00 -- $230,657,000.00 $228,265,000.00 $227,889,000.00 $227,565,000.00 -- $225,455,000.00 $225,129,000.00 $224,867,000.00 $224,397,000.00 $223,980,000.00 $223,572,000.00 $223,141,000.00 $222,696,000.00 $216,918,000.00 $215,325,000.00 $214,619,000.00 $213,866,000.00 $213,063,000.00 $212,083,000.00 $211,165,000.00 $210,276,000.00 $209,373,000.00 $208,835,000.00 $207,927,000.00 -- -- -- $201,702,000.00 -- --
Accumulated Other Comprehensive Loss -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $-164,384,000.00 $-159,579,000.00 $-152,751,000.00 $-143,103,000.00 -- -- -- $-10,000.00 -- --
Accumulated Deficit $-336,955,000.00 $-305,948,000.00 $-299,236,000.00 $-294,103,000.00 $-288,439,000.00 $-281,552,000.00 $-273,580,000.00 $-267,768,000.00 $-259,275,000.00 $-252,273,000.00 $-248,265,000.00 $-229,658,000.00 $-224,455,000.00 $-221,230,000.00 $-221,810,000.00 $-221,971,000.00 $-223,350,000.00 $-225,395,000.00 $-229,066,000.00 $-232,581,000.00 $-235,984,000.00 $-236,091,000.00 $-238,857,000.00 $-237,831,000.00 $-235,467,000.00 $-232,933,000.00 $-232,773,000.00 $-230,203,000.00 $-227,629,000.00 $-225,397,000.00 $-222,185,000.00 -- $-217,871,000.00 $-214,591,000.00 $-210,887,000.00 $-210,294,000.00 $-209,524,000.00 $-208,293,000.00 $-208,284,000.00 $-208,489,000.00 $-207,346,000.00 $-201,652,000.00 $-196,485,000.00 $-194,986,000.00 $-181,940,000.00 $-174,679,000.00 $-168,539,000.00 -- -- -- $-143,068,000.00 -- -- -- $16,538,000.00 -- --
Total Stockholders' Equity $45,442,000.00 $75,390,000.00 $76,891,000.00 $74,489,000.00 $73,884,000.00 $76,379,000.00 $83,383,000.00 $86,928,000.00 $94,183,000.00 $100,560,000.00 $103,820,000.00 $119,473,000.00 $115,655,000.00 $58,716,000.00 $57,632,000.00 $56,898,000.00 $52,853,000.00 $48,684,000.00 $44,787,000.00 $29,666,000.00 $26,038,000.00 $20,563,000.00 $3,138,000.00 $3,984,000.00 $3,730,000.00 $4,567,000.00 $4,562,000.00 $468,000.00 $648,000.00 $2,504,000.00 $5,392,000.00 -- $7,631,000.00 $10,585,000.00 $14,026,000.00 $14,149,000.00 $14,502,000.00 $15,325,000.00 $14,902,000.00 $14,252,000.00 $9,610,000.00 $13,712,000.00 $18,171,000.00 $18,917,000.00 $31,160,000.00 $37,441,000.00 $42,662,000.00 $45,928,000.00 $49,830,000.00 $56,120,000.00 $64,860,000.00 -- -- -- $218,265,000.00 $187,979,000.00 $165,404,000.00
Controlling Interest in Subsidiaries -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Liabilities and Equity $55,440,000.00 $85,577,000.00 $92,313,000.00 $94,670,000.00 $98,258,000.00 $103,581,000.00 $109,496,000.00 $100,845,000.00 $108,509,000.00 $115,356,000.00 $134,708,000.00 $137,425,000.00 $129,684,000.00 $72,903,000.00 $71,552,000.00 $73,102,000.00 $68,350,000.00 $61,197,000.00 $56,559,000.00 $41,461,000.00 $33,598,000.00 $25,203,000.00 $20,926,000.00 $21,357,000.00 $15,239,000.00 $13,877,000.00 $15,634,000.00 $13,842,000.00 $13,893,000.00 $14,308,000.00 $19,058,000.00 -- $18,417,000.00 $21,821,000.00 $24,473,000.00 $24,849,000.00 $24,914,000.00 $26,285,000.00 $27,390,000.00 $27,095,000.00 $21,684,000.00 $26,423,000.00 $31,538,000.00 $35,334,000.00 $43,509,000.00 $50,112,000.00 $54,395,000.00 $57,950,000.00 $62,487,000.00 $69,730,000.00 $79,941,000.00 -- -- -- $234,892,000.00 -- --

Statement of Operations

Date 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022 6/30/2022 3/31/2022 12/31/2021 9/30/2021 6/30/2021 3/31/2021 12/31/2020 9/30/2020 6/30/2020 3/31/2020 12/31/2019 9/30/2019 6/30/2019 3/31/2019 12/31/2018 9/30/2018 6/30/2018 3/31/2018 12/31/2017 9/30/2017 6/30/2017 3/31/2017 12/31/2016 9/30/2016 7/31/2016 6/30/2016 3/31/2016 12/31/2015 9/30/2015 6/30/2015 3/31/2015 12/31/2014 9/30/2014 6/30/2014 3/31/2014 12/31/2013 9/30/2013 6/30/2013 3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012 12/31/2011 9/30/2011 6/30/2011 3/31/2011 12/31/2010 12/31/2009 12/31/2008
Total Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Cost of Revenues -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Gross Profit $3,810,000.00 $30,303,000.00 $23,869,000.00 $7,749,000.00 $7,648,000.00 $34,303,000.00 $8,070,000.00 $18,156,000.00 $9,098,000.00 $45,724,000.00 $12,751,000.00 $22,397,000.00 $9,836,000.00 $46,110,000.00 $35,116,000.00 $11,664,000.00 $12,149,000.00 $11,252,000.00 $28,166,000.00 $17,395,000.00 $7,516,000.00 $6,424,000.00 $5,546,000.00 $5,829,000.00 $4,154,000.00 $4,377,000.00 $4,645,000.00 $4,577,000.00 $4,293,000.00 $20,671,000.00 $4,680,000.00 -- $5,546,000.00 $5,101,000.00 $31,355,000.00 $7,627,000.00 $15,726,000.00 $8,411,000.00 $27,662,000.00 $19,353,000.00 $6,077,000.00 $6,029,000.00 $32,968,000.00 $6,254,000.00 $8,083,000.00 $9,158,000.00 $9,695,000.00 $25,186,000.00 $8,375,000.00 $7,919,000.00 $44,006,000.00 $35,493,000.00 $26,560,000.00 $14,015,000.00 $114,994,000.00 $91,793,000.00 --
Research and Development $3,989,000.00 $17,145,000.00 $3,704,000.00 $9,573,000.00 $5,868,000.00 $29,870,000.00 $7,523,000.00 $15,615,000.00 $7,402,000.00 $26,197,000.00 $21,315,000.00 $13,155,000.00 $5,183,000.00 $19,071,000.00 $13,774,000.00 $8,333,000.00 $3,729,000.00 $11,682,000.00 $8,487,000.00 $2,743,000.00 $2,682,000.00 $8,602,000.00 $6,499,000.00 $2,195,000.00 $2,255,000.00 $8,952,000.00 $2,100,000.00 $2,174,000.00 $2,497,000.00 $15,906,000.00 $12,204,000.00 -- $8,030,000.00 $3,923,000.00 $13,863,000.00 $3,480,000.00 $3,447,000.00 $3,341,000.00 $14,192,000.00 $3,188,000.00 $3,609,000.00 $4,249,000.00 $21,305,000.00 $5,355,000.00 $5,900,000.00 $5,936,000.00 $24,767,000.00 $19,122,000.00 $6,173,000.00 $7,104,000.00 $41,711,000.00 $33,692,000.00 $22,996,000.00 $11,680,000.00 $42,759,000.00 $36,530,000.00 --
Selling, General, and Administrative -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Total Operating Expenses $35,256,000.00 $48,358,000.00 $36,227,000.00 $10,993,000.00 $14,583,000.00 $65,230,000.00 $16,387,000.00 $33,615,000.00 $16,077,000.00 $76,662,000.00 $62,056,000.00 $30,844,000.00 $13,073,000.00 $42,589,000.00 $11,107,000.00 $20,477,000.00 $10,190,000.00 $29,314,000.00 $7,291,000.00 $14,401,000.00 $7,454,000.00 $23,166,000.00 $17,421,000.00 $11,930,000.00 $6,175,000.00 $23,566,000.00 $18,654,000.00 $6,196,000.00 $6,871,000.00 $36,576,000.00 $9,237,000.00 -- $18,234,000.00 $8,779,000.00 $33,893,000.00 $25,344,000.00 $8,540,000.00 $8,409,000.00 $39,404,000.00 $31,312,000.00 $22,921,000.00 $11,163,000.00 $60,798,000.00 $49,824,000.00 $15,331,000.00 $15,259,000.00 $61,882,000.00 $47,632,000.00 $32,733,000.00 $17,534,000.00 $209,672,000.00 $136,916,000.00 $52,618,000.00 $27,027,000.00 $96,613,000.00 $80,684,000.00 --
Loss from Operations $-31,446,000.00 $-18,055,000.00 $-12,358,000.00 $-10,178,000.00 $-6,935,000.00 $-30,927,000.00 $-23,777,000.00 $-8,479,000.00 $-6,979,000.00 $-30,938,000.00 $-26,908,000.00 $-8,447,000.00 $-3,237,000.00 $3,521,000.00 $196,000.00 $1,377,000.00 $1,959,000.00 $10,105,000.00 $3,480,000.00 $2,932,000.00 $62,000.00 $-1,214,000.00 $55,000.00 $74,000.00 $-2,021,000.00 $-535,000.00 $-942,000.00 $-1,619,000.00 $-2,578,000.00 $-3,762,000.00 $-4,557,000.00 -- $-3,907,000.00 $-3,678,000.00 $-547,000.00 $-768,000.00 $-1,225,000.00 $2,000.00 $-11,742,000.00 $-1,144,000.00 $-10,815,000.00 $-5,134,000.00 $-27,830,000.00 $-12,980,000.00 $-13,349,000.00 $-6,101,000.00 $-4,555,000.00 $-6,007,000.00 $-6,824,000.00 $-9,615,000.00 $-165,666,000.00 $-127,983,000.00 $-13,046,000.00 $-13,012,000.00 $18,381,000.00 $11,109,000.00 --
Loss Before Income Taxes $-30,968,000.00 $-24,238,000.00 $-17,659,000.00 $-5,663,000.00 $-6,878,000.00 $-29,053,000.00 $-21,230,000.00 $-8,462,000.00 $-6,983,000.00 $-30,828,000.00 $-26,876,000.00 $-8,414,000.00 $-3,225,000.00 $4,325,000.00 $3,630,000.00 $1,379,000.00 $2,045,000.00 $10,802,000.00 $7,059,000.00 $3,440,000.00 $52,000.00 $-2,727,000.00 $-976,000.00 $-4,535,000.00 $-2,371,000.00 $-7,207,000.00 $-1,664,000.00 $-4,793,000.00 $-2,224,000.00 $-14,741,000.00 $-11,252,000.00 -- $-6,949,000.00 $-3,680,000.00 $-2,534,000.00 $-1,988,000.00 $-1,224,000.00 $1,000.00 $-11,750,000.00 $-11,964,000.00 $-5,683,000.00 -- $-27,800,000.00 -- -- -- -- -- -- -- -- -- -- -- -- -- --
Earnings Per Share Basic $-3.28 $-0.38 $-0.28 $-0.09 $-0.11 $-0.53 $-0.39 $-0.15 $-0.13 -- $-0.54 $-0.17 $-0.07 $0.10 $0.09 $0.03 $0.05 $0.31 $0.10 $0.11 -- $-0.14 $-0.04 $-0.11 $-0.16 $-0.49 $-0.49 $-0.15 $-0.18 $-1.28 $-0.35 -- $-0.15 $-0.08 $-0.01 $-0.02 $-0.03 -- $-0.29 $-0.03 $-0.28 $-0.14 $-0.04 $-0.35 $-0.19 $-0.17 $-0.12 $-0.13 $-0.46 $-0.27 $-4.48 $-4.22 $-0.44 $-0.22 $0.36 $0.15 --
Weighted Average Shares Basic 9,466,000 64,916,000 67,354,000 62,453,000 61,646,000 55,422,000 55,722,000 55,183,000 54,501,000 51,232,000 53,939,000 48,219,000 43,368,000 40,808,000 41,351,000 40,305,000 39,482,000 34,513,000 36,094,000 32,068,000 31,297,000 26,925,000 25,020,000 21,888,000 15,299,000 13,489,000 13,221,000 12,674,000 12,163,000 11,951,000 12,209,000 -- 46,964,000 46,094,000 45,946,000 46,160,000 46,257,000 45,501,000 40,649,000 41,225,000 38,118,000 37,714,000 36,982,000 37,036,000 37,247,000 36,614,000 35,882,000 35,838,000 36,045,000 35,590,000 35,617,000 35,590,000 35,520,000 35,263,000 34,204,000 32,438,000 --
Earnings Per Share Diluted $-3.28 $-0.38 $-0.08 $-0.21 $-0.11 $-0.53 $-0.10 $-0.15 $-0.13 -- $-0.54 $-0.17 $-0.07 $0.10 $0.08 $0.03 $0.05 $0.09 $0.09 $0.10 -- $0.10 $-0.28 $-0.11 $-0.16 $-0.49 $-0.12 $-0.20 $-0.18 $-1.21 $-0.35 -- $-0.07 $-0.08 $-0.06 $-0.04 $-0.03 -- -- $-0.03 $-0.28 $-0.14 $-0.04 $-0.35 $-0.19 $-0.17 $-0.71 $-0.13 $-0.19 $-0.27 $-4.48 $-4.22 $-0.22 $-0.22 $0.36 $0.14 --
Weighted Average Shares Diluted 9,466,000 64,916,000 67,354,000 59,726,000 61,646,000 55,422,000 55,140,000 55,844,000 54,501,000 51,232,000 50,147,000 48,219,000 43,368,000 43,305,000 42,577,000 43,079,000 42,194,000 36,991,000 39,472,000 35,308,000 31,323,000 27,395,000 25,020,000 21,888,000 15,299,000 14,281,000 14,297,000 13,179,000 12,163,000 12,323,000 11,829,000 -- 46,964,000 46,094,000 45,946,000 45,975,000 46,257,000 45,501,000 45,053,000 41,225,000 38,118,000 37,714,000 36,982,000 36,967,000 36,932,000 36,614,000 35,882,000 35,879,000 35,818,000 35,590,000 35,617,000 35,728,000 35,775,000 35,263,000 34,615,000 32,897,000 --
Common Stock Shares Authorized 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 100,000,000 50,000,000 50,000,000 -- -- -- 50,000,000 -- --
Common Stock Shares Outstanding 9,601,504 74,783,834 70,384,838 65,202,050 60,595,949 56,197,910 56,260,670 55,121,767 55,155,755 54,259,390 54,573,823 53,575,888 51,645,718 41,232,804 41,295,351 41,355,673 40,383,056 38,475,084 38,487,090 32,041,685 32,064,848 28,241,129 25,005,199 25,003,420 18,237,167 14,268,765 14,283,953 14,297,018 12,116,156 12,297,954 12,316,479 -- 46,853,150 46,968,272 45,729,272 46,094,048 46,200,940 46,190,276 45,000,891 45,058,093 38,249,411 38,566,187 36,994,318 37,033,458 37,043,264 37,262,069 35,873,418 35,883,267 35,873,338 36,123,317 35,611,976 -- -- -- 34,971,108 -- --
Common Stock Value $10,000.00 $75,000.00 $70,000.00 $65,000.00 $61,000.00 $56,000.00 $56,000.00 $55,000.00 $55,000.00 $54,000.00 $55,000.00 $54,000.00 $52,000.00 $41,000.00 $41,000.00 $41,000.00 $40,000.00 $38,000.00 $38,000.00 $32,000.00 $32,000.00 $28,000.00 $25,000.00 $25,000.00 $18,000.00 $14,000.00 $14,000.00 $14,000.00 $12,000.00 $12,000.00 $12,000.00 -- $47,000.00 $47,000.00 $46,000.00 $46,000.00 $46,000.00 $46,000.00 $45,000.00 $45,000.00 $38,000.00 $39,000.00 $37,000.00 $37,000.00 $37,000.00 $37,000.00 $36,000.00 $36,000.00 $36,000.00 $36,000.00 $36,000.00 -- -- -- $35,000.00 -- --
Common Stock Par Or Stated Value Per Share $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Payments Of Dividends Common Stock -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Shares Authorized -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 -- -- -- 5,000,000 -- --
Preferred Stock Shares Outstanding -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- 1,335 1,345 1,345 1,370 1,370 5,500 5,500 5,500 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Value -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Preferred Stock Par Or Stated Value Per Share -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -- -- -- $0.00 -- --
Share Price -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- $1.00 $1.00 $1.00 $1.00 $1.00 -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- -- --
Copyright 2024 PursePoor.com