All individual numbers are from the SEC provided Financial Statement and Notes Data Sets. No guarantee is made for their accuracy.
ELECTRONIC SERVITOR PUBLICATION NETWORK, INC.: Last Reported 12/31/2023

Business Address

400 1ST AVE N
STE. 100
MINNEAPOLIS , MN US 55401

Mailing Address

400 1ST AVE N
STE. 100
MINNEAPOLIS , MN US 55401
Phone Number: 612-688-1407 / State Incorporated: DE / Fiscal Year End 12 /31
Financials: AccountsPayableCurrent
Date Value
1 9/30/2023 $60,245.00
2 6/30/2023 $55,456.00
3 3/31/2023 $51,517.00
4 12/31/2022 $49,680.00
5 9/30/2022 $46,261.00
6 6/30/2022 $41,261.00
7 3/31/2022 $25,470.00
8 12/31/2021 $13,853.00
9 9/30/2021 $193,883.00
10 6/30/2021 $204,474.00
11 3/31/2021 $324,381.00
12 12/31/2020 --
13 9/30/2020 $243,848.00
14 6/30/2020 $198,294.00
15 3/31/2020 $165,237.00
16 12/31/2019 $124,796.00
17 9/30/2019 $155,861.00
18 6/30/2019 $144,843.00
19 3/31/2019 $109,418.00
20 12/31/2018 $89,565.00
21 9/30/2018 $16,896.00
22 6/30/2018 $48,471.00
23 12/31/2017 --
Financials: AdditionalPaidInCapital
Date Value
1 9/30/2023 $6,899,298.00
2 6/30/2023 $6,516,450.00
3 3/31/2023 $6,444,055.00
4 12/31/2022 $6,224,900.00
5 9/30/2022 $6,150,033.00
6 6/30/2022 $6,078,910.00
7 3/31/2022 $5,974,046.00
8 12/31/2021 $5,876,611.00
9 9/30/2021 $3,377,611.00
10 6/30/2021 $3,276,761.00
11 3/31/2021 $3,276,761.00
12 12/31/2020 $3,253,525.00
13 9/30/2020 $3,142,299.00
14 6/30/2020 $3,132,589.00
15 3/31/2020 $3,123,567.00
16 12/31/2019 $358,317.00
17 9/30/2019 $344,572.00
18 6/30/2019 $163,420.00
19 3/31/2019 $13,920.00
20 12/31/2018 $13,920.00
21 9/30/2018 $3,921.00
22 6/30/2018 $4,221.00
23 12/31/2017 $471.00
Financials: AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
Date Value
1 9/30/2023 $99,054.00
2 6/30/2023 $72,395.00
3 3/31/2023 $219,155.00
4 9/30/2022 $71,123.00
5 6/30/2022 $104,864.00
Financials: AllocatedShareBasedCompensationExpense
Date Value
1 9/30/2023 $674,804.00
2 9/30/2022 $273,422.00
Financials: Assets
Date Value
1 9/30/2023 $77,667.00
2 6/30/2023 $22,050.00
3 3/31/2023 $12,802.00
4 12/31/2022 $17,139.00
5 9/30/2022 $8,569.00
6 6/30/2022 $18,696.00
7 3/31/2022 $4,601.00
8 12/31/2021 --
9 9/30/2021 $127,022.00
10 6/30/2021 $170,872.00
11 3/31/2021 $283,146.00
12 12/31/2020 $257,474.00
13 9/30/2020 $225,850.00
14 6/30/2020 $103,197.00
15 3/31/2020 $138,732.00
16 12/31/2019 $137,460.00
17 9/30/2019 $237,583.00
18 6/30/2019 $75,494.00
19 3/31/2019 $239,529.00
20 12/31/2018 $205,448.00
21 9/30/2018 $225,385.00
22 6/30/2018 $83,348.00
23 12/31/2017 $380.00
Financials: Cash
Date Value
1 9/30/2023 $77,667.00
2 6/30/2023 $22,050.00
3 3/31/2023 $8,812.00
4 12/31/2022 $17,139.00
5 9/30/2022 $8,569.00
6 6/30/2022 $18,696.00
7 3/31/2022 $4,601.00
8 12/31/2021 --
9 9/30/2021 $51,254.00
10 6/30/2021 $17,484.00
11 3/31/2021 $22,406.00
12 12/31/2020 $175,497.00
13 9/30/2020 $57,421.00
14 6/30/2020 $17,687.00
15 3/31/2020 $19,649.00
16 12/31/2019 $80,021.00
17 9/30/2019 $85,088.00
18 6/30/2019 $25,855.00
19 3/31/2019 $24,179.00
20 12/31/2018 $67,351.00
21 9/30/2018 $52,644.00
22 6/30/2018 $1,308.00
23 12/31/2017 $380.00
Financials: CashAndCashEquivalentsAtCarryingValue
Date Value
1 6/30/2023 --
2 3/31/2023 --
3 12/31/2022 --
4 9/30/2022 --
5 6/30/2022 $18,696.00
6 3/31/2022 $4,601.00
7 12/31/2021 --
8 9/30/2021 $51,254.00
9 6/30/2021 $17,484.00
10 3/31/2021 $22,406.00
11 12/31/2020 $175,497.00
12 9/30/2020 $57,421.00
13 6/30/2020 $17,687.00
14 3/31/2020 $19,649.00
15 12/31/2019 --
16 9/30/2019 $85,088.00
17 6/30/2019 $25,855.00
18 3/31/2019 $24,179.00
19 12/31/2018 $67,351.00
20 9/30/2018 $52,644.00
21 6/30/2018 $1,308.00
22 3/31/2018 $485.00
23 12/31/2017 $380.00
24 9/30/2017 --
25 6/30/2017 --
26 5/31/2017 --
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
Date Value
1 9/30/2023 $77,667.00
2 6/30/2023 $22,050.00
3 3/31/2023 $8,812.00
4 12/31/2022 $17,139.00
5 9/30/2022 $8,569.00
6 6/30/2022 $18,696.00
7 3/31/2022 $4,601.00
8 12/31/2021 --
9 9/30/2021 $51,254.00
10 12/31/2020 --
Financials: CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
Date Value
1 9/30/2023 $60,528.00
2 6/30/2023 $4,911.00
3 3/31/2023 $-8,327.00
4 12/31/2022 $17,139.00
5 9/30/2022 $8,569.00
6 6/30/2022 $18,696.00
7 3/31/2022 $4,601.00
8 12/31/2021 --
9 9/30/2021 $-124,243.00
10 6/30/2021 $-158,013.00
11 9/30/2020 $-22,600.00
12 6/30/2020 $-62,334.00
13 9/30/2019 $17,737.00
14 6/30/2019 $-41,496.00
Financials: CashEquivalentsAtCarryingValue
Date Value
1 9/30/2023 --
2 12/31/2022 --
Financials: ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
Date Value
1 9/30/2023 $0.25
2 12/31/2022 $0.25
3 12/31/2021 $0.25
Financials: ClassOfWarrantOrRightOutstanding
Date Value
1 9/30/2023 $153,503.00
2 12/31/2022 $153,503.00
3 12/31/2021 $153,503.00
Financials: CommitmentsAndContingencies
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
18 6/30/2019 --
19 12/31/2018 --
20 9/30/2018 --
21 6/30/2018 --
22 12/31/2017 --
Financials: CommonStockParOrStatedValuePerShare
Date Value
1 9/30/2023 $0.00
2 6/30/2023 $0.00
3 3/31/2023 $0.00
4 12/31/2022 $0.00
5 9/30/2022 $0.00
6 6/30/2022 $0.00
7 3/31/2022 $0.00
8 12/31/2021 $0.00
9 9/30/2021 $0.00
10 6/30/2021 $0.00
11 3/31/2021 $0.00
12 12/31/2020 $0.00
13 9/30/2020 $0.00
14 6/30/2020 $0.00
15 3/31/2020 $0.00
16 12/31/2019 $0.00
17 9/30/2019 $0.00
18 6/30/2019 $0.00
19 3/31/2019 $0.00
20 12/31/2018 $0.00
21 9/30/2018 $0.00
22 6/30/2018 $0.00
23 12/31/2017 $0.00
Financials: CommonStockSharesAuthorized
Date Value
1 9/30/2023 $100,000,000.00
2 6/30/2023 $100,000,000.00
3 3/31/2023 $100,000,000.00
4 12/31/2022 $100,000,000.00
5 9/30/2022 $100,000,000.00
6 6/30/2022 $100,000,000.00
7 3/31/2022 $100,000,000.00
8 12/31/2021 $100,000,000.00
9 9/30/2021 $100,000,000.00
10 6/30/2021 $100,000,000.00
11 3/31/2021 $100,000,000.00
12 12/31/2020 $100,000,000.00
13 9/30/2020 $100,000,000.00
14 6/30/2020 $100,000,000.00
15 3/31/2020 $100,000,000.00
16 12/31/2019 $100,000,000.00
17 9/30/2019 $100,000,000.00
18 6/30/2019 $100,000,000.00
19 3/31/2019 $100,000,000.00
20 12/31/2018 $100,000,000.00
21 9/30/2018 $100,000,000.00
22 6/30/2018 $100,000,000.00
23 12/31/2017 $100,000,000.00
24 5/31/2017 $100,000,000.00
Financials: CommonStockSharesIssued
Date Value
1 9/30/2023 $25,476,001.00
2 6/30/2023 $21,416,001.00
3 3/31/2023 $21,416,001.00
4 12/31/2022 $21,416,001.00
5 9/30/2022 $21,416,001.00
6 6/30/2022 $21,416,001.00
7 3/31/2022 $21,416,001.00
8 12/31/2021 $21,416,001.00
9 9/30/2021 $11,416,001.00
10 6/30/2021 $18,916,001.00
11 3/31/2021 $18,916,001.00
12 12/31/2020 $18,775,000.00
13 9/30/2020 $18,435,000.00
14 6/30/2020 $18,435,000.00
15 3/31/2020 $18,435,000.00
16 12/31/2019 $18,775,000.00
17 9/30/2019 $18,385,000.00
18 6/30/2019 $17,410,000.00
19 3/31/2019 $12,410,000.00
20 12/31/2018 $12,410,000.00
21 9/30/2018 $11,800,000.00
22 6/30/2018 $4,200,000.00
23 12/31/2017 $20,000,000.00
Financials: CommonStockSharesOutstanding
Date Value
1 9/30/2023 $25,476,001.00
2 6/30/2023 $21,416,001.00
3 3/31/2023 $21,416,001.00
4 12/31/2022 $21,416,001.00
5 9/30/2022 $21,416,001.00
6 6/30/2022 $21,416,001.00
7 3/31/2022 $21,416,001.00
8 12/31/2021 $21,416,001.00
9 9/30/2021 $11,416,001.00
10 6/30/2021 $18,916,001.00
11 3/31/2021 $18,916,001.00
12 12/31/2020 $18,775,000.00
13 9/30/2020 $18,435,000.00
14 6/30/2020 $18,435,000.00
15 3/31/2020 $18,435,000.00
16 12/31/2019 $18,775,000.00
17 9/30/2019 $18,385,000.00
18 6/30/2019 $17,410,000.00
19 3/31/2019 $12,410,000.00
20 12/31/2018 $12,410,000.00
21 9/30/2018 $11,800,000.00
22 6/30/2018 $4,200,000.00
23 12/31/2017 $20,000,000.00
Financials: CommonStockValue
Date Value
1 9/30/2023 $2,548.00
2 6/30/2023 $2,142.00
3 3/31/2023 $2,142.00
4 12/31/2022 $2,142.00
5 9/30/2022 $2,143.00
6 6/30/2022 $2,143.00
7 3/31/2022 $2,143.00
8 12/31/2021 $2,142.00
9 9/30/2021 $1,142.00
10 6/30/2021 $1,892.00
11 3/31/2021 $1,892.00
12 12/31/2020 $1,878.00
13 9/30/2020 $1,844.00
14 6/30/2020 $1,844.00
15 3/31/2020 $1,844.00
16 12/31/2019 $1,844.00
17 9/30/2019 $1,839.00
18 6/30/2019 $1,741.00
19 3/31/2019 $1,241.00
20 12/31/2018 $1,241.00
21 9/30/2018 $1,180.00
22 6/30/2018 $420.00
23 12/31/2017 $2,000.00
Financials: EarningsPerShareBasic
Date Value
1 9/30/2023 $-0.03
2 6/30/2023 --
3 9/30/2022 $-0.02
4 6/30/2022 --
Financials: EarningsPerShareDiluted
Date Value
1 9/30/2023 $-0.03
2 6/30/2023 --
3 9/30/2022 $-0.02
4 6/30/2022 --
Financials: GeneralAndAdministrativeExpense
Date Value
1 9/30/2023 $354,999.00
2 6/30/2023 $32,729.00
3 3/31/2023 $10,225.00
4 12/31/2022 $19,672.00
5 9/30/2022 $14,851.00
6 6/30/2022 $11,888.00
7 3/31/2022 $1,659.00
8 12/31/2021 $11,033.00
9 9/30/2021 $208,129.00
10 6/30/2021 --
11 3/31/2021 $82,412.00
12 12/31/2020 --
13 9/30/2020 $210,535.00
14 6/30/2020 $154,423.00
15 3/31/2020 $82,377.00
16 12/31/2019 $267,895.00
17 9/30/2019 $194,771.00
18 6/30/2019 $124,608.00
19 3/31/2019 $51,124.00
20 12/31/2018 $34,471.00
21 9/30/2018 $12,371.00
22 6/30/2018 $856.00
23 3/31/2018 $498.00
24 12/31/2017 $5,323.00
25 9/30/2017 $3,562.00
26 6/30/2017 $3,312.00
Financials: IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Date Value
1 9/30/2023 $-776,023.00
2 6/30/2023 $-100,856.00
3 3/31/2023 $-267,329.00
4 12/31/2022 $-447,250.00
5 9/30/2022 $-86,250.00
6 6/30/2022 $-142,190.00
7 3/31/2022 $-124,094.00
8 12/31/2021 $-2,415,753.00
9 9/30/2021 --
Financials: IncomeTaxesPaidNet
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
18 6/30/2019 --
19 3/31/2019 --
20 12/31/2018 --
21 9/30/2018 --
22 6/30/2018 --
23 3/31/2018 --
24 12/31/2017 --
25 9/30/2017 --
26 6/30/2017 --
Financials: IncomeTaxExpenseBenefit
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
18 6/30/2019 --
19 3/31/2019 --
20 12/31/2018 $6,748.00
21 9/30/2018 $7,300.00
22 6/30/2018 $5,700.00
23 3/31/2018 --
24 12/31/2017 --
25 9/30/2017 --
26 6/30/2017 --
Financials: IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Date Value
1 9/30/2023 $10,565.00
2 6/30/2023 $5,776.00
3 3/31/2023 $1,837.00
4 12/31/2022 $35,827.00
5 9/30/2022 $32,408.00
6 6/30/2022 $27,408.00
7 3/31/2022 $11,617.00
8 12/31/2021 $13,853.00
9 9/30/2021 $-58,427.00
10 6/30/2021 --
11 3/31/2021 $-75,930.00
12 12/31/2020 --
13 9/30/2020 $129,564.00
14 6/30/2020 $75,484.00
15 3/31/2020 $42,428.00
16 12/31/2019 $33,966.00
17 9/30/2019 $68,020.00
18 6/30/2019 $56,903.00
19 3/31/2019 $24,827.00
20 12/31/2018 $98,686.00
21 9/30/2018 $14,896.00
22 6/30/2018 $25.00
23 3/31/2018 $450.00
24 12/31/2017 $2,000.00
25 9/30/2017 $1,250.00
Financials: IncreaseDecreaseInPrepaidExpense
Date Value
1 3/31/2023 $3,990.00
2 3/31/2022 --
3 9/30/2021 $3,456.00
4 6/30/2021 $6,124.00
5 3/31/2021 $-1,882.00
6 12/31/2020 $-3,286.00
7 9/30/2020 $-1,351.00
8 6/30/2020 $2,045.00
9 3/31/2020 $-3,171.00
10 12/31/2019 $-56,462.00
11 9/30/2019 $-8,045.00
12 6/30/2019 $-51,687.00
13 3/31/2019 $608.00
14 12/31/2018 $62,173.00
15 9/30/2018 $91,181.00
16 6/30/2018 $81,940.00
17 3/31/2018 --
18 12/31/2017 --
19 9/30/2017 --
20 6/30/2017 --
Financials: InterestExpense
Date Value
1 9/30/2023 $11,399.00
2 6/30/2023 $6,660.00
3 3/31/2023 $2,928.00
4 12/31/2022 $5,489.00
5 9/30/2022 $1,823.00
6 6/30/2022 $1,438.00
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
Financials: InterestPaidNet
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
18 6/30/2019 --
19 3/31/2019 --
20 12/31/2018 --
21 9/30/2018 --
22 6/30/2018 --
23 3/31/2018 --
24 12/31/2017 --
25 9/30/2017 --
26 6/30/2017 --
Financials: LiabilitiesAndStockholdersEquity
Date Value
1 9/30/2023 $77,667.00
2 6/30/2023 $22,050.00
3 3/31/2023 $12,802.00
4 12/31/2022 $17,139.00
5 9/30/2022 $8,569.00
6 6/30/2022 $18,696.00
7 3/31/2022 $4,601.00
8 12/31/2021 --
9 9/30/2021 $127,022.00
10 6/30/2021 $170,872.00
11 3/31/2021 $283,146.00
12 12/31/2020 $257,474.00
13 9/30/2020 $225,850.00
14 6/30/2020 $103,197.00
15 3/31/2020 $138,732.00
16 12/31/2019 $137,460.00
17 9/30/2019 $237,583.00
18 6/30/2019 $75,494.00
19 3/31/2019 $239,529.00
20 12/31/2018 $205,448.00
21 9/30/2018 $225,385.00
22 6/30/2018 $83,348.00
23 12/31/2017 $380.00
Financials: LiabilitiesCurrent
Date Value
1 9/30/2023 $314,325.00
2 6/30/2023 $234,124.00
3 3/31/2023 $196,415.00
4 12/31/2022 $152,578.00
5 9/30/2022 $124,159.00
6 6/30/2022 $119,159.00
7 3/31/2022 $67,738.00
8 12/31/2021 $36,478.00
9 9/30/2021 $254,483.00
10 6/30/2021 $304,875.00
11 3/31/2021 $262,652.00
12 12/31/2020 $335,473.00
13 9/30/2020 $324,237.00
14 6/30/2020 $250,215.00
15 3/31/2020 $211,202.00
16 12/31/2019 $199,811.00
17 9/30/2019 $238,419.00
18 6/30/2019 $176,752.00
19 3/31/2019 $240,224.00
20 12/31/2018 $170,023.00
21 9/30/2018 $197,811.00
22 6/30/2018 $62,421.00
23 12/31/2017 $3,000.00
Financials: LoansPayable
Date Value
1 9/30/2023 $229,630.00
2 6/30/2023 $129,630.00
3 3/31/2023 $79,630.00
4 12/31/2022 $52,630.00
5 9/30/2022 $27,630.00
6 6/30/2022 $27,630.00
7 12/31/2021 --
Financials: NetCashProvidedByUsedInFinancingActivities
Date Value
1 9/30/2023 $151,182.00
2 6/30/2023 $75,770.00
3 3/31/2023 $42,000.00
4 12/31/2022 $80,273.00
5 9/30/2022 $55,273.00
6 6/30/2022 $55,273.00
7 3/31/2022 $19,643.00
8 12/31/2021 $100,513.00
9 9/30/2021 $77,888.00
10 6/30/2021 $17,588.00
11 3/31/2021 $13,459.00
12 12/31/2020 $83,444.00
13 9/30/2020 $52,971.00
14 6/30/2020 $32,342.00
15 3/31/2020 $223.00
16 12/31/2019 $152,113.00
17 9/30/2019 $150,862.00
18 6/30/2019 $9,526.00
19 3/31/2019 $634.00
20 12/31/2018 $21,976.00
21 9/30/2018 $9,515.00
22 6/30/2018 $6,421.00
23 3/31/2018 --
24 12/31/2017 --
25 9/30/2017 --
26 6/30/2017 --
Financials: NetCashProvidedByUsedInInvestingActivities
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
18 6/30/2019 --
19 3/31/2019 --
20 12/31/2018 --
21 9/30/2018 --
22 6/30/2018 --
23 3/31/2018 --
24 12/31/2017 --
25 9/30/2017 --
26 6/30/2017 --
Financials: NetCashProvidedByUsedInOperatingActivities
Date Value
1 9/30/2023 $-90,654.00
2 6/30/2023 $-70,859.00
3 3/31/2023 $-50,327.00
4 12/31/2022 $-63,134.00
5 9/30/2022 $-46,704.00
6 6/30/2022 $-36,577.00
7 3/31/2022 $-15,042.00
8 12/31/2021 $-100,513.00
9 9/30/2021 $-202,131.00
10 6/30/2021 $-175,601.00
11 3/31/2021 $-166,550.00
12 12/31/2020 $-83,444.00
13 9/30/2020 $-75,571.00
14 6/30/2020 $-94,676.00
15 3/31/2020 $-60,595.00
16 12/31/2019 $-139,443.00
17 9/30/2019 $-133,125.00
18 6/30/2019 $-51,022.00
19 3/31/2019 $-43,806.00
20 12/31/2018 $44,995.00
21 9/30/2018 $42,749.00
22 6/30/2018 $-5,493.00
23 3/31/2018 $105.00
24 12/31/2017 --
25 9/30/2017 --
26 6/30/2017 --
Financials: NetIncomeLoss
Date Value
1 9/30/2023 $-776,023.00
2 6/30/2023 $-100,856.00
3 3/31/2023 $-267,329.00
4 12/31/2022 $-447,250.00
5 9/30/2022 $-352,534.00
6 6/30/2022 $-142,190.00
7 3/31/2022 $-124,094.00
8 12/31/2021 $-2,581,829.00
9 9/30/2021 $-93,558.00
10 6/30/2021 $-6,496.00
11 3/31/2021 $75,243.00
12 12/31/2020 $-2,910,890.00
13 9/30/2020 $38,921.00
14 6/30/2020 $-83,570.00
15 3/31/2020 $-2,775,369.00
16 12/31/2019 $-442,806.00
17 9/30/2019 $-367,541.00
18 6/30/2019 $-250,563.00
19 3/31/2019 $-36,150.00
20 12/31/2018 $25,385.00
21 9/30/2018 $27,564.00
22 6/30/2018 $-7,268.00
23 3/31/2018 $-345.00
24 12/31/2017 $-5,091.00
25 9/30/2017 $-3,562.00
26 6/30/2017 $-3,312.00
Financials: NetIncomeLossAvailableToCommonStockholdersBasic
Date Value
1 6/30/2023 $-368,185.00
2 3/31/2023 $-267,329.00
3 9/30/2022 $-352,534.00
4 6/30/2022 $-266,284.00
5 3/31/2022 $-124,094.00
6 9/30/2021 --
Financials: NoncashOrPartNoncashAcquisitionDebtAssumed1
Date Value
1 3/31/2023 --
2 9/30/2022 --
3 3/31/2022 $14,500.00
4 9/30/2021 $14,500.00
Financials: NonoperatingIncomeExpense
Date Value
1 9/30/2023 $-11,399.00
2 6/30/2023 $-3,732.00
3 3/31/2023 $-2,928.00
4 12/31/2022 $-5,489.00
5 9/30/2022 $-3,261.00
6 6/30/2022 $-1,438.00
7 3/31/2022 --
8 12/31/2021 $120,725.00
9 9/30/2021 $-26,820.00
10 6/30/2021 --
11 3/31/2021 $-8,156.00
12 12/31/2020 --
13 9/30/2020 $-7,010.00
14 6/30/2020 $-4,357.00
15 3/31/2020 $-1,841.00
16 12/31/2019 $-4,451.00
17 9/30/2019 $-2,419.00
18 6/30/2019 $-516.00
19 3/31/2019 --
20 12/31/2018 --
21 9/30/2018 --
22 6/30/2018 --
Financials: OperatingExpenses
Date Value
1 9/30/2023 $809,624.00
2 6/30/2023 $119,624.00
3 3/31/2023 $264,401.00
4 12/31/2022 $441,761.00
5 9/30/2022 $349,273.00
6 6/30/2022 $140,752.00
7 3/31/2022 $124,094.00
8 12/31/2021 $2,536,478.00
9 9/30/2021 $95,642.00
10 6/30/2021 --
11 3/31/2021 $124,782.00
12 12/31/2020 --
13 9/30/2020 $3,075,135.00
14 6/30/2020 $2,980,896.00
15 3/31/2020 $2,884,610.00
16 12/31/2019 $663,149.00
17 9/30/2019 $537,335.00
18 6/30/2019 $396,307.00
19 3/31/2019 $99,093.00
20 12/31/2018 $136,966.00
21 9/30/2018 $47,470.00
22 6/30/2018 $7,564.00
23 3/31/2018 $498.00
24 12/31/2017 $5,323.00
25 9/30/2017 $3,562.00
26 6/30/2017 $3,312.00
Financials: OperatingIncomeLoss
Date Value
1 9/30/2023 $-764,624.00
2 6/30/2023 $-97,124.00
3 3/31/2023 $-264,401.00
4 12/31/2022 $-441,761.00
5 9/30/2022 $-349,273.00
6 6/30/2022 $-140,752.00
7 3/31/2022 $-124,094.00
8 12/31/2021 $-2,536,478.00
9 9/30/2021 $-88,175.00
10 6/30/2021 --
11 3/31/2021 $83,399.00
12 12/31/2020 --
13 9/30/2020 $-2,813,008.00
14 6/30/2020 $-2,854,582.00
15 3/31/2020 $-2,773,528.00
16 12/31/2019 $-438,355.00
17 9/30/2019 $-365,122.00
18 6/30/2019 $-286,197.00
19 3/31/2019 $-36,150.00
20 12/31/2018 $32,133.00
21 9/30/2018 $34,864.00
22 6/30/2018 $-7,268.00
Financials: PreferredStockParOrStatedValuePerShare
Date Value
1 9/30/2023 $0.00
2 6/30/2023 $0.00
3 3/31/2023 $0.00
4 12/31/2022 $0.00
5 9/30/2022 $0.00
6 6/30/2022 $0.00
7 3/31/2022 $0.00
8 12/31/2021 $0.00
9 9/30/2021 $0.00
10 6/30/2021 $0.00
11 3/31/2021 $0.00
12 12/31/2020 $0.00
13 9/30/2020 $0.00
14 6/30/2020 $0.00
15 3/31/2020 $0.00
16 12/31/2019 $0.00
17 9/30/2019 $0.00
18 6/30/2019 $0.00
19 3/31/2019 $0.00
20 12/31/2018 $0.00
21 9/30/2018 $0.00
22 6/30/2018 $0.00
23 12/31/2017 $0.00
Financials: PreferredStockSharesAuthorized
Date Value
1 9/30/2023 $19,999,000.00
2 6/30/2023 $19,999,000.00
3 3/31/2023 $19,999,000.00
4 12/31/2022 $19,999,000.00
5 9/30/2022 $19,999,000.00
6 6/30/2022 $19,999,000.00
7 3/31/2022 $19,999,000.00
8 12/31/2021 $19,999,000.00
9 9/30/2021 $20,000,000.00
10 6/30/2021 $20,000,000.00
11 3/31/2021 $20,000,000.00
12 12/31/2020 $19,999,000.00
13 9/30/2020 $20,000,000.00
14 6/30/2020 $20,000,000.00
15 3/31/2020 $20,000,000.00
16 12/31/2019 $20,000,000.00
17 9/30/2019 $20,000,000.00
18 6/30/2019 $20,000,000.00
19 3/31/2019 $20,000,000.00
20 12/31/2018 $20,000,000.00
21 9/30/2018 $20,000,000.00
22 6/30/2018 $20,000,000.00
23 12/31/2017 $20,000,000.00
24 5/31/2017 $20,000,000.00
Financials: PreferredStockSharesIssued
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 $1,000.00
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 $1,000.00
17 9/30/2019 --
18 6/30/2019 --
19 3/31/2019 --
20 12/31/2018 --
21 9/30/2018 --
22 6/30/2018 --
23 12/31/2017 --
Financials: PreferredStockSharesOutstanding
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 $1,000.00
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 $1,000.00
17 9/30/2019 --
18 6/30/2019 --
19 3/31/2019 --
20 12/31/2018 --
21 9/30/2018 --
22 6/30/2018 --
23 12/31/2017 --
Financials: PreferredStockValue
Date Value
1 9/30/2023 --
2 6/30/2023 --
3 3/31/2023 --
4 12/31/2022 --
5 9/30/2022 --
6 6/30/2022 --
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
10 6/30/2021 --
11 3/31/2021 --
12 12/31/2020 --
13 9/30/2020 --
14 6/30/2020 --
15 3/31/2020 --
16 12/31/2019 --
17 9/30/2019 --
18 6/30/2019 --
19 3/31/2019 --
20 12/31/2018 --
21 9/30/2018 --
22 6/30/2018 --
23 12/31/2017 --
Financials: PrepaidExpenseCurrent
Date Value
1 3/31/2023 $3,990.00
2 12/31/2022 --
3 9/30/2021 $5,881.00
4 6/30/2021 $8,550.00
5 3/31/2021 $544.00
6 12/31/2020 $2,426.00
7 9/30/2020 $4,308.00
8 6/30/2020 $6,190.00
9 3/31/2020 $974.00
10 12/31/2019 $4,145.00
11 9/30/2019 $54,129.00
12 6/30/2019 $10,487.00
13 3/31/2019 $62,781.00
14 12/31/2018 $62,173.00
15 9/30/2018 $91,181.00
16 6/30/2018 $81,940.00
17 12/31/2017 --
Financials: ProceedsFromBankDebt
Date Value
1 9/30/2023 $177,000.00
2 6/30/2023 $77,000.00
3 3/31/2023 $27,000.00
4 12/31/2022 $52,630.00
5 9/30/2022 $27,630.00
6 6/30/2022 $27,630.00
7 3/31/2022 --
8 12/31/2021 --
9 9/30/2021 --
Financials: ProceedsFromRelatedPartyDebt
Date Value
1 9/30/2023 $17,200.00
2 6/30/2023 $15,000.00
3 3/31/2023 $15,000.00
4 12/31/2022 $27,643.00
5 9/30/2022 $27,643.00
6 6/30/2022 $27,643.00
7 3/31/2022 $19,643.00
8 12/31/2021 $22,625.00
9 9/30/2021 $15,788.00
10 6/30/2021 --
11 3/31/2021 $11,459.00
12 12/31/2020 --
13 9/30/2020 $18,981.00
14 6/30/2020 $12,852.00
15 3/31/2020 $223.00
16 12/31/2019 $12,450.00
17 9/30/2019 $12,450.00
18 6/30/2019 $9,496.00
19 3/31/2019 $604.00
20 12/31/2018 $8,666.00
21 9/30/2018 $2,635.00
22 6/30/2018 $6,000.00
23 3/31/2018 --
Financials: ProfessionalFees
Date Value
1 9/30/2023 $64,021.00
2 6/30/2023 $14,500.00
3 3/31/2023 $35,021.00
4 12/31/2022 $73,800.00
5 9/30/2022 $61,000.00
6 6/30/2022 $24,000.00
7 3/31/2022 $25,000.00
8 12/31/2021 $25,445.00
9 9/30/2021 $113,450.00
10 6/30/2021 --
11 3/31/2021 $42,370.00
12 12/31/2020 --
13 9/30/2020 $86,450.00
14 6/30/2020 $56,850.00
15 3/31/2020 $32,610.00
16 12/31/2019 $211,192.00
17 9/30/2019 $161,152.00
18 6/30/2019 $105,032.00
19 3/31/2019 $35,216.00
20 12/31/2018 $69,040.00
21 9/30/2018 $17,505.00
22 6/30/2018 $6,258.00
23 3/31/2018 --
24 12/31/2017 --
25 9/30/2017 --
26 6/30/2017 --
Financials: ProfitLoss
Date Value
1 6/30/2023 $-100,856.00
2 3/31/2023 $-267,329.00
3 12/31/2022 $-447,250.00
4 9/30/2022 $-86,250.00
5 6/30/2022 $-142,190.00
6 3/31/2022 $-124,094.00
7 12/31/2021 $-2,581,829.00
8 9/30/2021 $-93,558.00
9 6/30/2021 $-6,496.00
10 3/31/2021 $-72,758.00
11 9/30/2018 $42,132.00
12 9/30/2017 $-250.00
Financials: RepaymentsOfRelatedPartyDebt
Date Value
1 9/30/2023 $43,018.00
2 6/30/2023 $16,230.00
3 9/30/2022 --
4 6/30/2022 --
5 9/30/2021 --
6 6/30/2021 --
7 12/31/2020 $5,510.00
8 9/30/2020 $5,510.00
9 6/30/2020 $5,510.00
10 12/31/2019 $11,617.00
11 9/30/2019 $11,618.00
12 6/30/2019 --
13 12/31/2018 --
14 9/30/2018 --
Financials: RetainedEarningsAccumulatedDeficit
Date Value
1 9/30/2023 $-7,138,504.00
2 6/30/2023 $-6,730,666.00
3 3/31/2023 $-6,629,810.00
4 12/31/2022 $-6,362,481.00
5 9/30/2022 $-6,267,766.00
6 6/30/2022 $-6,181,516.00
7 3/31/2022 $-6,039,326.00
8 12/31/2021 $-5,915,231.00
9 9/30/2021 $-3,506,214.00
10 6/30/2021 $-3,412,656.00
11 3/31/2021 $-3,258,159.00
12 12/31/2020 $-3,333,402.00
13 9/30/2020 $-3,242,530.00
14 6/30/2020 $-3,281,451.00
15 3/31/2020 $-3,197,881.00
16 12/31/2019 $-422,512.00
17 9/30/2019 $-347,247.00
18 6/30/2019 $-266,419.00
19 3/31/2019 $-15,856.00
20 12/31/2018 $20,294.00
21 9/30/2018 $22,473.00
22 6/30/2018 $16,285.00
23 12/31/2017 $-5,091.00
Financials: RetainedEarningsAppropriated
Date Value
1 6/30/2023 $-6,629,810.00
Financials: Revenues
Date Value
1 9/30/2023 $45,000.00
2 6/30/2023 $22,500.00
3 9/30/2022 --
4 6/30/2022 --
5 9/30/2021 $479,004.00
6 6/30/2021 $463,461.00
7 3/31/2021 $-217,973.00
8 12/31/2020 $1,137,865.00
9 9/30/2020 $679,050.00
10 6/30/2020 $269,912.00
11 3/31/2020 $210,087.00
12 12/31/2019 $686,400.00
13 9/30/2019 $515,942.00
14 6/30/2019 $438,678.00
15 3/31/2019 $272,813.00
16 12/31/2018 $745,165.00
17 9/30/2018 $353,663.00
18 6/30/2018 $164,180.00
19 12/31/2017 --
20 6/30/2017 --
Financials: ShareBasedCompensation
Date Value
1 9/30/2023 $390,604.00
2 6/30/2023 $72,395.00
3 3/31/2023 $219,155.00
4 12/31/2022 $348,289.00
5 9/30/2022 $273,422.00
6 6/30/2022 $104,864.00
7 3/31/2022 $97,435.00
8 12/31/2021 --
9 12/31/2020 $2,765,250.00
10 9/30/2020 $2,765,250.00
11 6/30/2020 $2,765,250.00
12 3/31/2020 $2,765,250.00
13 12/31/2019 $193,750.00
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardEquityInstrumentsOtherThanOptionsAggregateIntrinsicValueOutstanding
Date Value
1 9/30/2023 --
2 12/31/2022 --
Financials: SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
Date Value
1 9/30/2023 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
Date Value
1 9/30/2023 $4,580,000.00
2 6/30/2023 $3,280,000.00
3 3/31/2023 $2,220,000.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
Date Value
1 9/30/2023 $0.19
2 6/30/2023 $0.19
3 3/31/2023 $0.24
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
Date Value
1 9/30/2023 $60,000.00
2 6/30/2023 $60,000.00
3 3/31/2023 $60,000.00
4 12/31/2022 $250,000.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
Date Value
1 9/30/2023 $15,870,000.00
2 6/30/2023 $11,810,000.00
3 3/31/2023 $11,810,000.00
4 12/31/2022 $2,030,000.00
5 9/30/2022 $1,730,000.00
6 6/30/2022 $1,730,000.00
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
Date Value
1 3/31/2023 $0.06
2 12/31/2022 $0.36
3 9/30/2022 $0.36
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
Date Value
1 9/30/2023 --
2 12/31/2022 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
Date Value
1 9/30/2023 $17,590,000.00
2 6/30/2023 $13,530,000.00
3 3/31/2023 $13,530,000.00
4 12/31/2022 $1,780,000.00
5 9/30/2022 $1,480,000.00
6 6/30/2022 $1,480,000.00
7 12/31/2021 --
Financials: ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
Date Value
1 9/30/2023 $0.09
2 6/30/2023 $0.09
3 3/31/2023 $0.09
4 12/31/2022 $0.35
5 9/30/2022 $0.35
6 6/30/2022 $0.35
7 12/31/2021 --
Financials: ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
Date Value
1 9/30/2023 $0.06
2 6/30/2023 $0.06
3 12/31/2022 $0.36
Financials: ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeLowerRangeLimit
Date Value
1 9/30/2023 $0.06
Financials: ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
Date Value
1 9/30/2023 $17,590,000.00
Financials: SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageExercisePriceBeginningBalance1
Date Value
1 9/30/2023 $0.09
Financials: ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeUpperRangeLimit
Date Value
1 9/30/2023 $0.39
Financials: StockholdersEquity
Date Value
1 9/30/2023 $-236,658.00
2 6/30/2023 $-212,074.00
3 3/31/2023 $-183,613.00
4 12/31/2022 $-135,439.00
5 9/30/2022 $-115,590.00
6 6/30/2022 $-100,463.00
7 3/31/2022 $-63,137.00
8 12/31/2021 $-36,478.00
9 9/30/2021 $-127,461.00
10 6/30/2021 $-134,003.00
11 3/31/2021 $20,494.00
12 12/31/2020 $-77,999.00
13 9/30/2020 $-98,387.00
14 6/30/2020 $-147,018.00
15 3/31/2020 $-72,470.00
16 12/31/2019 $-62,351.00
17 9/30/2019 $-836.00
18 6/30/2019 $-101,258.00
19 3/31/2019 $-695.00
20 12/31/2018 $35,425.00
21 9/30/2018 $27,574.00
22 6/30/2018 $-7,717.00
23 3/31/2018 $-2,965.00
24 12/31/2017 $-2,620.00
25 5/31/2017 --
Financials: StockIssuedDuringPeriodSharesStockOptionsExercised
Date Value
1 9/30/2023 --
2 12/31/2022 --
3 9/30/2022 --
4 6/30/2022 $250,000.00
Financials: StockIssuedDuringPeriodValueIssuedForServices
Date Value
1 9/30/2023 $284,200.00
2 12/31/2021 $6,750.00
3 3/31/2021 $6,750.00
4 12/31/2020 $70,000.00
5 12/31/2019 $43,750.00
6 9/30/2019 $31,250.00
7 12/31/2017 $2,000.00
Financials: StockIssuedDuringPeriodValueStockOptionsExercised
Date Value
1 6/30/2023 $72,395.00
2 3/31/2023 $219,155.00
3 12/31/2022 $348,289.00
4 9/30/2022 $71,123.00
5 6/30/2022 $104,864.00
Financials: WeightedAverageNumberOfDilutedSharesOutstanding
Date Value
1 9/30/2023 $21,458,714.00
2 6/30/2023 $21,416,001.00
3 3/31/2023 $21,416,001.00
4 12/31/2022 $21,416,001.00
5 9/30/2022 $21,416,001.00
6 6/30/2022 $21,416,001.00
7 3/31/2022 $21,416,001.00
8 12/31/2021 $17,719,642.00
9 9/30/2021 $17,166,768.00
10 6/30/2021 $18,879,144.00
11 3/31/2021 $18,841,878.00
Financials: WeightedAverageNumberOfSharesOutstandingBasic
Date Value
1 9/30/2023 $21,458,714.00
2 6/30/2023 $21,416,001.00
3 9/30/2022 $21,416,001.00
4 6/30/2022 $21,416,001.00
Copyright 2024 PursePoor.com